Renovated Duplex with Rental
For Sale
$769,000
51 Cassidy Place, Staten Island, NY 10301
Residential Income, Staten Island, NY
Property Size1,872 SF
Lot Size0.06 Acres
Price / SF$410.79
Days on Market150
Property Features for 51 Cassidy Place
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R3X
Bedrooms
6
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 5, Bathroom 2, Bedroom 6, Bathroom 1, Bedroom 3, Bedroom 2, Bedroom 4, Bedroom 1
Parking features
On Street
Interior features
Walk-In Closet(s)
Lot features
Back Yard
Subdivision
New Brighton
Standard status
Active
Size
1,872 SF
Lot size
0.06 Acres
Additional Details
Tenant in Place
Yes
Taxes and HOA fees
Tax Annual Amount
4525
Utilities
Sewer type
Public Sewer
Heating system
Forced Air, Natural Gas
Cooling system
Wall Unit(s)
Building Details
Year built
1910
Floors in Building
2
Number of units
2
Building materials
Stone, Vinyl Siding
Listing Agency:
Robert DeFalco Realty, Inc.
Listed By:
Dritan Tony Gashi
(718) 987-7900
Added: Jun 10
Changed: Oct 25
Last Checked: Nov 6 at 6:06AM
MLS# 2603260
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This Staten Island duplex contains 1,872 square feet on a 0.0574-acre lot and is arranged in a six-over-six configuration. The property was renovated 2 years ago and includes six bedrooms, two bathrooms, walk-in closet(s), stone and vinyl siding, forced-air natural gas heating, and wall-unit cooling. The second floor is rented, while the first floor is vacant.
Built in 1910, the property is zoned R3X and served by public sewer. On-street parking is available. Its residential layout, existing occupancy on one level, and separate vacant floor provide a straightforward configuration for continued residential use.
Built in 1910, the property is zoned R3X and served by public sewer. On-street parking is available. Its residential layout, existing occupancy on one level, and separate vacant floor provide a straightforward configuration for continued residential use.
Key Highlights
- Six‑over‑six duplex configuration with six bedrooms and two bathrooms
- 1,872 square feet on a 0.0574‑acre lot
- Renovated 2 years ago
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$46,553
Cap Rate
6.05%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$931,060
$931.1K
Cap Rate 7%
$665,043
$665.0K
Cap Rate 9%
$517,256
$517.3K
Market Conditions
NOI Build-Up for 1,872 SF
Gross rent
$69.6K $37.20/SF
− Vacancy
−$3.1K −$1.67/SF
EGI
$66.5K $35.53/SF
− OpEx
−$20.0K −$10.66/SF
NOI
$46.6K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$931,060
Cap Rate 7%
$665,043
Cap Rate 9%
$517,256
Alternative Uses
Best Use
Multifamily LT 5
$665.0K
$581.9K – $775.9K
NOI $46,553 @ 7.0% cap · market cap 6.05%
Second Best
Apartment 5plus
$593.0K
$518.9K – $691.9K
NOI $41,513 @ 7.0% cap · market cap 5.40%
Theoretical Best
Office A
$893.2K
$781.6K – $1.04M
NOI $62,525 @ 7.0% cap · market cap 8.13%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
803
Businesses Nearby
Explore this area
Business Placement
Demographics for 10301, NY
41,474
Population
16,631
Households
2.5
Avg Household Size
40
Median Age
38%
College-Educated
88%
High-School Grad
3.8 sq mi
ZIP Area
10,914
Density / Sq Mi
$84,937
Median Household Income
$50,140
Median Earnings
$1,697
Median Rent
$657,000
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Six-over-six configuration with one occupied floor and a vacant level for immediate leasing consideration.
Where is this duplex located?
The property is located at 51 Cassidy Place Staten Island, NY.
What is the asking price?
The asking price for this property is $769,000.
What are key features of this property?
This property features: Six‑over‑six duplex configuration with six bedrooms and two bathrooms; 1,872 square feet on a 0.0574‑acre lot; Renovated 2 years ago
