Duplex with Central Heat and
5071 Shell Street North Highlands, CA 95660
5071 Shell Street, North Highlands, CA, 95660
$575,000
Pending
For Sale
$575,000
Pending
Duplex featuring central heating and air, stainless appliances, and a mix of 2-bedroom and 3-bedroom layouts across two units.
Property Size1,150 SF
Days on Market98
Property Features for 5071 Shell Street
General Information
- Standard status
- Pending
- Size
- 1,150 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1977
Listing agency
Keller Williams Realty
(916) 670-3360
Listed by
Aaron Lee · License #01439455
(916) 670-3360
Source
Exitrealty
Added: Apr 15 Updated: Jul 21 at 11:52AM Checked: Jul 21 at 11:52AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
This duplex offers two separate residential units with central heating and air. The exterior is stucco, and the property has been freshly painted. Stainless appliances are included, and both units feature a high-ceiling, open floor plan with a cozy fireplace.
The vacant unit is a 2-bedroom, 1-bath layout with new interior paint and a newly installed floor. The second unit is a 3-bedroom, 2-full-bath configuration and is currently occupied by tenants.
The property is positioned near the Arden Mall shopping area, restaurants, and freeway access, supporting convenient day-to-day travel for residents.
The vacant unit is a 2-bedroom, 1-bath layout with new interior paint and a newly installed floor. The second unit is a 3-bedroom, 2-full-bath configuration and is currently occupied by tenants.
The property is positioned near the Arden Mall shopping area, restaurants, and freeway access, supporting convenient day-to-day travel for residents.
Key Highlights
- Duplex built in 1977 with stucco exterior
- Both units feature central heating & air
- Freshly painted exterior and roof described as “great”
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $25.5k | $22.20 |
| − Vacancy | −$1.6k | −$1.43 |
| EGI | $23.9k | $20.77 |
| − OpEx | −$7.2k | −$6.23 |
| NOI | $16.7k | $14.54 |
1,150 SF · lease $22.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$238.8K
$209.0K – $278.6K
NOI $16,717 @ 7.0% cap · market cap 2.91%
Second Best
Apartment 5plus
$219.3K
$191.9K – $255.8K
NOI $15,350 @ 7.0% cap · market cap 2.67%
Theoretical Best
Office A
$306.4K
$268.1K – $357.4K
NOI $21,446 @ 7.0% cap · market cap 3.73%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex featuring central heating and air, stainless appliances, and a mix of 2-bedroom and 3-bedroom layouts across two units.
Where is this duplex located?
The property is located at 5071 Shell Street North Highlands, CA.
What is the asking price?
The asking price for this property is $575,000.
What are key features of this property?
This property features: Duplex built in 1977 with stucco exterior; Both units feature central heating & air; Freshly painted exterior and roof described as “great”
