Back to Search
Prime Stafford Real Estate Opportunity

507 Dulles Avenue Stafford, TX 77477

507 Dulles Avenue, Stafford, TX, 77477
$2,200,000
For Sale
$2,200,000

2.88 acres in the heart of Stafford with existing building.

Property Size8,050 SF
Lot Size2.88 Acres
Price / SF$273.29
Days on Market214

Property Features for 507 Dulles Avenue

General Information

Standard status
Active
Size
8,050 SF
Lot size
2.88 Acres
Property subtype
Land or Vacant Lot
Listing Agency TRUST REAL ESTATE
Listed by BRIAN CARTER
Source Corcoran
Added: Dec 19, 2025 Updated: Jul 6 at 10:15 am Checked: Jul 20 at 5:59 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TRUST REAL ESTATE


Investment Insights

Based on property information with market context.

This is a rare opportunity to acquire 2.88 acres of prime real estate in the heart of Stafford. Zoned for residential, commercial, or technology purposes, the property offers a wide variety of development opportunities. New construction homes are being built just two lots over and are selling at premium prices. One potential use for the land is to construct 23 or more luxury single-family homes. Alternatively, the existing 8,050-square-foot Maaco building could be retained to collect rent, while developing another profitable asset on the vacant land. The purchase includes the entire 2.88 acres of land, the 8,050 square foot Maaco building, all the equipment inside Maaco to run a fully profitable paint and body shop, and a cash-flowing lease. The property is surrounded by established neighborhoods, schools, and thriving local businesses. It offers quick access to Highway 90, Beltway 8, and US-59. This location provides strong demographics and excellent visibility.

Key Highlights

  • 2.88 acres of prime real estate in the heart of Stafford with excellent visibility
  • Zoned for residential, commercial, or technology use, offering diverse development opportunities
  • Includes an 8050 sq. ft. Maaco building with a cash flowing lease and all equipment

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $165.2k $20.52
− Vacancy −$9.4k −$1.17
EGI $155.8k $19.35
− OpEx −$46.7k −$5.81
NOI $109.0k $13.55
8,050 SF · lease $20.52/SF/yr · vacancy 5.70% · expense 30.00%

Alternative Uses

Best Use
Retail
$1.56M
$1.36M – $1.82M (±1% cap)
NOI $109,039 @ 7.0% cap · market cap 4.96%
Second Best
Industrial
$585.3K
$512.2K – $682.9K (±1% cap)
NOI $40,973 @ 7.0% cap · market cap 1.86%
Theoretical Best
Multifamily LT 5
$100.28M
$87.75M – $117.00M (±1% cap)
NOI $7,019,833 @ 7.0% cap · market cap 319.08%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Good 1 Automotive Auto Repair Shop Maaco Auto Body ... Auto Repair Shop

Suggested Use

Real Estate Agency Parking Lot & Garage Restaurant Storage Facility (Bike/Boat/Book/etc) Store Skin Care Clinic Cafe & Coffee Shop Auto Parts Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Commercial land - 2.88 acres in the heart of Stafford with existing building.
Where is this commercial land located?
The property is located at 507 Dulles Avenue Stafford, TX.
What is the asking price?
The asking price for this property is $2,200,000.
What are key features of this property?
This property features: 2.88 acres of prime real estate in the heart of Stafford with excellent visibility; Zoned for residential, commercial, or technology use, offering diverse development opportunities; Includes an 8050 sq. ft. Maaco building with a cash flowing lease and all equipment
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message