Duplex Under Construction with
504-506 Trailhead Lane Denton, TX 76205
504-506 Trailhead Lane, Denton, TX, 76205
$699,900
For Sale
$699,900
MULTI_FAMILY - Denton, TX
Property Size4,046 SF
Lot Size0.19 Acres
Price / SF$172.99
Days on Market12
Property Features for 504-506 Trailhead Lane
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Bedrooms
- 8
- Bathrooms
- 6
- Rooms
- Bedroom 7, Bathroom 4, Bedroom 1, Bedroom 4, Bedroom 5, Bedroom 6, Bedroom 2, Bedroom 8, Bedroom 3, Bathroom 1, Bathroom 6, Bathroom 5, Bathroom 2, Bathroom 3
- Parking
- 2
- Parking features
- Garage
- Interior features
- DecorativeDesignerLightingFixtures, KitchenIsland, OpenFloorplan, Pantry, WalkInClosets
- Exterior features
- Lighting, PrivateYard
- Fencing
- Fenced
- Appliances
- Dishwasher, ElectricRange, Disposal, Microwave
- Standard status
- Active
- APN
- 504-506 Trailhead
- Lot size
- 0.19 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Central Air, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Laminate, Carpet, Tile
- Building materials
- Brick
- Roof type
- Composition
Listing agency
HomesUSA.com
(888) 872-6006
Listed by
Ben Caballero · License #0096651
(469) 916-5470
Added: Jul 10 Updated: Jul 17 at 1:44PM Checked: Jul 21 at 9:06PM
MLS# 21095115
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
New construction duplex under construction/ready now, designed as two separate 4-bedroom, 2.5-bath units. Each side includes a one-car garage with a private, fenced-in backyard. Total size is approximately 4,046 SF across both halves, with about 2,023 SF per unit. The duplex is described as built by New Global.
The property is located near UNT and TWU, with 100 retail stores within 5 minutes. It is also described as 27 miles to DFW Airport, 39 miles to downtown Dallas, and 35 miles to downtown Fort Worth. The community is noted as investor friendly.
The listing states a 10-year structural warranty plus 2-year electrical and plumbing warranty, along with a new appliance warranty and a one-year builder warranty. Taxes are listed at 1.91%, with no PID and no MUD noted, and an annual HOA of $600.
The property is located near UNT and TWU, with 100 retail stores within 5 minutes. It is also described as 27 miles to DFW Airport, 39 miles to downtown Dallas, and 35 miles to downtown Fort Worth. The community is noted as investor friendly.
The listing states a 10-year structural warranty plus 2-year electrical and plumbing warranty, along with a new appliance warranty and a one-year builder warranty. Taxes are listed at 1.91%, with no PID and no MUD noted, and an annual HOA of $600.
Key Highlights
- Duplex under construction (MLS# 21095115) by New Global, ready now; total 4,046 SF with each half at 2,023 SF
- Each unit is a 4‑bedroom, 2.5‑bath duplex with 1‑car garage and private, fenced‑in backyard
- Interior features include open floorplan, kitchen island, pantry, walk‑in closets, and decorative designer lighting fixtures
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $125.3k | $30.96 |
| − Vacancy | −$13.4k | −$3.31 |
| EGI | $111.9k | $27.65 |
| − OpEx | −$50.3k | −$12.44 |
| NOI | $61.5k | $15.21 |
4,046 SF · lease $30.96/SF/yr · vacancy 10.70% · expense 45.00%
Alternative Uses
Best Use
Multifamily LT 5
$1.00M
$877.2K – $1.17M
NOI $70,175 @ 7.0% cap · market cap 10.03%
Second Best
Apartment 5plus
$878.9K
$769.0K – $1.03M
NOI $61,523 @ 7.0% cap · market cap 8.79%
Theoretical Best
Office A
$1.26M
$1.11M – $1.47M
NOI $88,487 @ 7.0% cap · market cap 12.64%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - New duplex with two mirrored units, each featuring four bedrooms, 2.5 baths, a one-car garage, and fenced yards.
Where is this duplex located?
The property is located at 504-506 Trailhead Lane Denton, TX.
What is the asking price?
The asking price for this property is $699,900.
What are key features of this property?
This property features: Duplex under construction (MLS# 21095115) by New Global, ready now; total 4,046 SF with each half at 2,023 SF; Each unit is a 4‑bedroom, 2.5‑bath duplex with 1‑car garage and private, fenced‑in backyard; Interior features include open floorplan, kitchen island, pantry, walk‑in closets, and decorative designer lighting fixtures
