Complete Duplex Ready to
400-402 Trailhead Lane Denton, TX 76205
400-402 Trailhead Lane, Denton, TX, 76205
$674,900
For Sale
$674,900
MULTI_FAMILY - Denton, TX
Property Size3,336 SF
Lot Size0.19 Acres
Price / SF$202.31
Days on Market12
Property Features for 400-402 Trailhead Lane
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Property condition
- Under Construction
- Bedrooms
- 6
- Bathrooms
- 6
- Rooms
- Bedroom 3, Bathroom 3, Bathroom 5, Bedroom 2, Bedroom 1, Bathroom 1, Bathroom 2, Bathroom 4, Bathroom 6, Bedroom 6, Bedroom 5, Bedroom 4
- Parking
- 2
- Parking features
- Garage
- Interior features
- DecorativeDesignerLightingFixtures, KitchenIsland, OpenFloorplan, Pantry, WalkInClosets
- Fencing
- Fenced
- Appliances
- Dishwasher, ElectricRange, Disposal, Microwave
- Standard status
- Active
- APN
- 400-402 Trailhead
- Lot size
- 0.19 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 2025
- Floors in Building
- 2
- Number of units
- 2
- Flooring type
- Carpet, Laminate, Tile
- Building materials
- Brick
- Roof type
- Composition
Listing agency
HomesUSA.com
(888) 872-6006
Listed by
Ben Caballero · License #0096651
(469) 916-5470
Added: Jul 10 Updated: Jul 17 at 1:45PM Checked: Jul 21 at 10:06PM
MLS# 20939183
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This complete duplex is built by New Global and is ready to close. It includes two separate halves, each offering approximately 1,668 sf with a 3-bedroom, 2.5-bath layout. Each half has its own one-car garage with a private, fenced-in backyard. The property comes with a 10-year structural warranty, plus additional 2-year electrical and plumbing warranty coverage. A new appliance warranty and a 1-year builder warranty are also included.
The duplex is part of the Eagle Cove Duplex community. Public remarks indicate it is close to UNT and TWU, and that there are 100 retail stores within five minutes.
The information provided lists annual HOA as $600, with taxes noted at 1.91%. The remarks also state there is no PID and no MUD.
The duplex is part of the Eagle Cove Duplex community. Public remarks indicate it is close to UNT and TWU, and that there are 100 retail stores within five minutes.
The information provided lists annual HOA as $600, with taxes noted at 1.91%. The remarks also state there is no PID and no MUD.
Key Highlights
- Complete duplex under construction (ready now), built in 2025 with a 10‑year structural warranty plus 2‑year electrical and plumbing warranty
- Total 3,336 SF; each half features 1,668 SF with 3 bedrooms and 2.5 bathrooms
- Each unit includes a 1‑car garage and a fenced‑in backyard
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $92.9k | $27.84 |
| − Vacancy | −$10.2k | −$3.06 |
| EGI | $82.7k | $24.78 |
| − OpEx | −$24.8k | −$7.43 |
| NOI | $57.9k | $17.34 |
3,336 SF · lease $27.84/SF/yr · vacancy 11.00% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$826.6K
$723.3K – $964.4K
NOI $57,861 @ 7.0% cap · market cap 8.57%
Second Best
Apartment 5plus
$724.7K
$634.1K – $845.5K
NOI $50,727 @ 7.0% cap · market cap 7.52%
Theoretical Best
Office A
$1.04M
$912.0K – $1.22M
NOI $72,959 @ 7.0% cap · market cap 10.81%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Newly built complete duplex with two 3-bed, 2.5-bath units, each with a private fenced backyard and one-car garage.
Where is this duplex located?
The property is located at 400-402 Trailhead Lane Denton, TX.
What is the asking price?
The asking price for this property is $674,900.
What are key features of this property?
This property features: Complete duplex under construction (ready now), built in 2025 with a 10‑year structural warranty plus 2‑year electrical and plumbing warranty; Total 3,336 SF; each half features 1,668 SF with 3 bedrooms and 2.5 bathrooms; Each unit includes a 1‑car garage and a fenced‑in backyard
