Duplex with Fenced
For Sale
$624,500
400-402 Trailhead Lane, Denton, TX 76205
ResidentialIncome, Denton, TX
Property Size3,336 SF
Lot Size0.19 Acres
Price / SF$187.20
Days on Market97
Property Features for 400-402 Trailhead Lane
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Property condition
Under Construction
Bedrooms
6
Bathrooms
6
Full bathrooms
4
Half bathrooms
2
Rooms
Bedroom 5, Bathroom 2, Bedroom 2, Bathroom 4, Bathroom 1, Bathroom 6, Bathroom 3, Bedroom 1, Bedroom 6, Bedroom 3, Bathroom 5, Bedroom 4
Parking
2
Parking features
Garage
Interior features
DecorativeDesignerLightingFixtures, KitchenIsland, OpenFloorplan, Pantry, WalkInClosets
Fencing
Fenced
Appliances
Dishwasher, ElectricRange, Disposal, Microwave
Subdivision
Eagle Cove
Lot features
Corner Lot
Elementary school
Rivera
Middle school
Bettye Myers
High school
Ryan H S
Elementary school district
Denton ISD
Middle school district
Denton ISD
High school district
Denton ISD
Directions
From Loop 828, turn onto Duchess Dr. Community will be on your left
Standard status
Active
APN
400-402 Trailhead
Lot size
0.19 Acres
Taxes and HOA fees
HOA Fee
$600 Annually
Utilities
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Central Air, Ceiling Fan(s)
Water source
Public
Amenities
fenced-in backyard with mature trees
Building Details
Year built
2025
Floors in Building
2
Number of units
2
Flooring type
Tile, Carpet, Laminate
Building materials
Brick
Roof type
Composition
Listing Agency:
HomesUSA.com
(888) 872-6006
Listed By:
Ben Caballero
(469) 916-5470
Added: Jul 17
Changed: Oct 15
Last Checked: Oct 21 at 5:06AM
MLS# 20939183
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This brick duplex in Denton totals 3,336 square feet, with 1,668 square feet in each residence. Both sides have three bedrooms, 2.5 bathrooms, a one-car garage, and a fenced backyard with mature trees. The property was built in 2025 and is under construction. Interior features include an open floor plan, kitchen island, pantry, and walk-in closets; appliances include a dishwasher, electric range, disposal, and microwave.
The property is minutes from the TWU and UNT campuses, with access to downtown Denton, Frisco, McKinney, and Dallas. The 0.19-acre site has public water and sewer service.
The property is minutes from the TWU and UNT campuses, with access to downtown Denton, Frisco, McKinney, and Dallas. The 0.19-acre site has public water and sewer service.
Key Highlights
- 3,336‑square‑foot duplex with 1,668 square feet in each residence
- Each side has 3 bedrooms, 2.5 bathrooms, and a 1‑car garage
- Private fenced backyards with mature trees
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$50,727
Cap Rate
8.12%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,014,540
$1.0M
Cap Rate 7%
$724,671
$724.7K
Cap Rate 9%
$563,633
$563.6K
Market Conditions
NOI Build-Up for 3,336 SF
Gross rent
$103.3K $30.96/SF
− Vacancy
−$11.1K −$3.31/SF
EGI
$92.2K $27.65/SF
− OpEx
−$41.5K −$12.44/SF
NOI
$50.7K $15.21/SF
Area
Denton, TX
Vacancy
10.70%
Lease Rate
$30.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,014,540
Cap Rate 7%
$724,671
Cap Rate 9%
$563,633
Alternative Uses
Best Use
Multifamily LT 5
$826.6K
$723.3K – $964.4K
NOI $57,861 @ 7.0% cap · market cap 9.27%
Second Best
Apartment 5plus
$724.7K
$634.1K – $845.5K
NOI $50,727 @ 7.0% cap · market cap 8.12%
Theoretical Best
Office A
$1.04M
$912.0K – $1.22M
NOI $72,959 @ 7.0% cap · market cap 11.68%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
334
Businesses Nearby
Explore this area
Business Placement
Demographics for 76205, TX
18,969
Population
8,114
Households
2.3
Avg Household Size
29
Median Age
39%
College-Educated
88%
High-School Grad
8.3 sq mi
ZIP Area
2,285
Density / Sq Mi
$65,322
Median Household Income
$31,173
Median Earnings
$1,368
Median Rent
$307,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence includes a private outdoor area, a garage, and a three-bedroom layout.
Where is this duplex located?
The property is located at 400-402 Trailhead Lane Denton, TX.
What is the asking price?
The asking price for this property is $624,500.
What are key features of this property?
This property features: 3,336‑square‑foot duplex with 1,668 square feet in each residence; Each side has 3 bedrooms, 2.5 bathrooms, and a 1‑car garage; Private fenced backyards with mature trees
