Renovated Industrial Condo
For Sale
Contact for pricing
5020 Forni Dr, Concord, CA 94520
Concrete tilt-up industrial condo features 18’ clear height and a single 12’x14’ grade-level loading door.
Property Size2,197 SF
Price / SF$398.27
Days on Market405
Property Features for 5020 Forni Dr
General Information
Standard status
Active
Size
2,197 SF
Property subtype
INDUSTRIAL
Zoning
LI
Warehouse & Industrial
Clear Height
18 ft
Drive-In Doors
1
Amenities
monument signage
Building Details
Construction
concrete tilt-up
Listing Agency:
Colliers | Pleasanton
(925) 463-2300
Listed By:
John Salamida · License #01822505
(925) 817-9055
Source:
Moodyscre
Added: Aug 11, 2025
Changed: Sep 3
Last Checked: Sep 19 at 1:32PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Colliers | Pleasanton
Investment Insights
Based on property information with market context.
This offering includes a newly renovated industrial condo available as a single unit or as part of a combination of multiple units. The building exterior, roof, and landscaping have been renovated, and concrete tilt-up construction supports a clear height of 18’. Each unit includes one 12’x14’ grade-level loading door. Office space is slated for improvement prior to occupancy.
The property is zoned LI and includes monument signage. Units are located on separate parcels, providing flexibility for buyers looking to purchase one condo or combine more than one unit.
As presented, the configuration supports straightforward industrial use with grade-level access and substantial vertical clearance.
The property is zoned LI and includes monument signage. Units are located on separate parcels, providing flexibility for buyers looking to purchase one condo or combine more than one unit.
As presented, the configuration supports straightforward industrial use with grade-level access and substantial vertical clearance.
Key Highlights
- 5 industrial condo units available on separate parcels, individually or combined with more than one unit
- Concrete tilt‑up construction with 18’ clear height
- Each unit features a single 12’ x 14’ grade‑level loading door
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$26,401
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.02%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$528,020
$528.0K
Cap Rate 7%
$377,157
$377.2K
Cap Rate 9%
$293,344
$293.3K
Market Conditions
NOI Build-Up for 2,197 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$40.3K $18.36/SF
− Vacancy
−$2.6K −$1.19/SF
EGI
$37.7K $17.17/SF
− OpEx
−$11.3K −$5.15/SF
NOI
$26.4K $12.02/SF
Area
Concord, CA
Vacancy
6.50%
Lease Rate
$18.36 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$528,020
Cap Rate 7%
$377,157
Cap Rate 9%
$293,344
Alternative Uses
Best Use
Industrial
$377.2K
$330.0K – $440.0K
NOI $26,401 @ 7.0% cap · market cap 3.02%
Second Best
Flex RnD
$297.4K
$260.3K – $347.0K
NOI $20,821 @ 7.0% cap · market cap 2.38%
Theoretical Best
Multifamily LT 5
$537.4K
$470.2K – $626.9K
NOI $37,615 @ 7.0% cap · market cap 4.30%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
18 ft
Clear height
1
Drive-in doors
Location Intelligence
Trade Area within ½ mile
697
Businesses Nearby
Well-served
Demand for This Use
Explore this area
Business Placement
Demographics for 94520, CA
38,383
Population
13,661
Households
2.8
Avg Household Size
35
Median Age
30%
College-Educated
79%
High-School Grad
9.9 sq mi
ZIP Area
3,877
Density / Sq Mi
$79,790
Median Household Income
$43,382
Median Earnings
$2,118
Median Rent
$572,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Industrial in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Flex space - Concrete tilt-up industrial condo features 18’ clear height and a single 12’x14’ grade-level loading door.
Where is this flex space located?
The property is located at 5020 Forni Dr Concord, CA.
What is the asking price?
The asking price for this property is $875,000.
What are key features of this property?
This property features: 5 industrial condo units available on separate parcels, individually or combined with more than one unit; Concrete tilt‑up construction with 18’ clear height; Each unit features a single 12’ x 14’ grade‑level loading door
