Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Plymouth Three-Family Investment Opportunity Title is generated by Realmo AI

    5 Lothrop Street, Plymouth, MA 02360

    View on Map
    Claim this Listing
    For Sale
    $1,200,000

    Updated three-unit property in downtown Plymouth with separate utilities.

    Type:Multi-family / 3 Family
    Property size:
    3,596 SF
    Price / SF:
    $333/SF
    Added:
    Feb 27, 2026
    Days on Market:
    95
    Last Refresh:
    Mar 17 at 3:55 am

    Property Features for 5 Lothrop Street

    General Information

    Standard status
    Active
    Size
    3,596 SF
    Property subtype
    Multi-family / 3 Family

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Patrick Ryan

    Listing agent Patrick Ryan License #9564942

    Listing office Ryan Realty Group LLC

    Listing date Feb 27, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Ryan Realty Group LLC

    HighLights

    • Prime downtown Plymouth location with unbeatable walkability and easy access to Route 3.
    • Three updated units (one‑bedroom, two‑bedroom, and three‑bedroom) featuring high ceilings, hardwood floors, and tiled showers.
    • Great investment opportunity for owner‑occupants or portfolio expansion.
    • Separate utilities for each unit.
    • Off‑street parking and good sized yard.
    • Updated decking.

    Overview

    This three-family property is located in downtown Plymouth, offering opportunities for investors and owner-occupants. The property provides walkability and access to Route 3. The unit mix includes one-bedroom, two-bedroom, and three-bedroom layouts. The building features updated units with high ceilings, hardwood floors, tiled showers, and character. Each unit has separate utilities. Additional features include off-street parking, a yard, updated decking, and laundry in the basement. The property is 3596 square feet.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $91.7k $25.50
    − Vacancy −$4.9k −$1.36
    EGI $86.8k $24.14
    − OpEx −$26.0k −$7.24
    NOI $60.8k $16.90
    3,596 SF · lease $25.50/SF/yr · vacancy 5.32% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $868.2K
    $759.7K – $1.01M (±1% cap)
    NOI $60,774 @ 7.0% cap · market cap 5.06%
    Second Best
    Apartment 5plus
    $800.2K
    $700.1K – $933.5K (±1% cap)
    NOI $56,011 @ 7.0% cap · market cap 4.67%
    Theoretical Best
    Office A
    $2.13M
    $1.86M – $2.48M (±1% cap)
    NOI $149,017 @ 7.0% cap · market cap 12.42%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Daycare Center Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Plymouth
    County
    Plymouth
    State
    Massachusetts
    Longitude
    -70.6728003
    Latitude
    41.9625856

    Nearby Similar for Sale

    • $2,500,000
      2,998 SF

      Plymouth Restaurant Space For Sale

      Established restaurant in downtown Plymouth with high visibility and foot traffic.
      10-12 Court Street, Plymouth, MA 02360
      View Details
    • $1,000,000
      2,638 SF

      Downtown Plymouth Mixed-Use Opportunity

      Versatile property in a desirable downtown location, minutes from waterfront.
      96 Court Street, Plymouth, MA 02360
      View Details
    • $1,450,000
      4,312 SF

      Turnkey Retail/Food Location Plymouth

      4,312 SF retail/food building in Plymouth, ready for operation.
      499 State Rd, Plymouth, MA 02360
      View Details
    • $1,100,000
      4,830 SF

      Historic Mansion in Downtown Plymouth

      Antique mansion (1886) in downtown Plymouth, suitable for various uses.
      100 Court St, Plymouth, MA 02360
      View Details
    • $1,566,000
      3,631 SF

      Plymouth Sober House Investment Opportunity

      MASH Certified sober house with long-term triple net lease.
      4 Nook Rd, Plymouth, MA, MA 02360
      View Details
    • $499,000
      2,272 SF

      Plymouth Medical Building Condo

      Medical condo with established tenant mix and ample parking.
      110 Long Pond Rd, Plymouth, MA 02360
      View Details
    • $1,450,000
      4,312 SF

      Turnkey Retail/Food Location Plymouth

      Turnkey retail/food location in Plymouth's Manomet Village/White Horse Beach area.
      499 State Rd, Plymouth, MA 02360
      View Details
    • $2,000,000
      7,000 SF

      Historic Building with Panoramic Views

      7,000 SF Plymouth building with diverse zoning uses.
      8 Carver Street, Plymouth, MA 02360
      View Details
    • $1,490,000
      3,814 SF

      Plymouth Sober House Investment Opportunity

      MASH certified sober house with long-term triple net lease.
      230 Summer St, Plymouth, MA 02360
      View Details
    • $2,000,000
      7,000 SF

      Historic Building with Panoramic Bay Views

      7,000 SF Plymouth building with versatile zoning and scenic views.
      8 Carver Street, Plymouth, MA, MA 02360
      View Details
    • $1,566,000
      3,631 SF

      Plymouth Sober House Investment Opportunity

      MASH Certified sober house with long-term triple net lease.
      4 Nook Rd, Plymouth, MA 02360
      View Details
    • $2,500,000

      Established Restaurant Space in Plymouth

      Prime restaurant space in downtown Plymouth with high visibility.
      10-12 Court St, Plymouth, MA 02360
      View Details

    FAQs

    What type of property is this?
    Triplex - Updated three-unit property in downtown Plymouth with separate utilities.
    Where is this triplex located?
    The property is located at 5 Lothrop Street Plymouth, MA.
    What is the asking price?
    The asking price for this property is $1,200,000.
    What are key features of this property?
    This property features: Prime downtown Plymouth location with unbeatable walkability and easy access to Route 3.; Three updated units (one‑bedroom, two‑bedroom, and three‑bedroom) featuring high ceilings, hardwood floors, and tiled showers.; Great investment opportunity for owner‑occupants or portfolio expansion.
    (774) 283-1355
    We can help!
    Listing Contact
    Patrick Ryan
    Real Estate License ID: 9564942
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5 Lothrop Street, Plymouth, MA 02360
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!