Residential Income
For Sale
$1,049,000
4982 SENTINEL DR #14-206, Bethesda, MD 20816
BETHESDA, MD
Property Size2,170 SF
Price / SF$483.41
Days on Market18
Property Features for 4982 SENTINEL DR #14-206
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
3
Bathrooms
3
Full bathrooms
2
Half bathrooms
1
Rooms
Bedroom 3, Bedroom 1, Bedroom 2
Subdivision
SUMNER VILLAGE
Elementary school
WOOD ACRES
Middle school
PYLE
High school
WALT WHITMAN
Elementary school district
MONTGOMERY COUNTY PUBLIC SCHOOLS
Middle school district
MONTGOMERY COUNTY PUBLIC SCHOOLS
High school district
MONTGOMERY COUNTY PUBLIC SCHOOLS
Standard status
Active
Amenities
gated community
outdoor pool
pickleball
tennis
community room
gym
library
game room
kitchen
walking paths
private gate to Crescent Trail
private gate to shopping plaza
Building Details
Year built
1975
Listing Agency:
North Potomac/Rockville
(301) 975-9500
Listed By:
Nancy J Cameron
Added: Sep 18
Changed: Sep 29
Last Checked: Oct 5 at 9:06PM
MLS# MDMC2253770
Copyright © 2026 Long & Foster Real Estate. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This updated residential income property offers 2,170 square feet, with three bedrooms and two and a half bathrooms. Two garage parking spaces and a storage cage are included. Building access is available by elevator from the foyer or through a garden-side entrance on the residence’s level.
Residents have access to an outdoor pool, pickleball and tennis courts, walking paths, and a community center with a gym, library, game room, community room, and kitchen. Private gates connect the community to the Crescent Trail and the shopping plaza next door.
Residents have access to an outdoor pool, pickleball and tennis courts, walking paths, and a community center with a gym, library, game room, community room, and kitchen. Private gates connect the community to the Crescent Trail and the shopping plaza next door.
Key Highlights
- Updated 2,170‑square‑foot residence with 3 bedrooms and 2.5 bathrooms
- Two garage parking spaces and a storage cage
- Elevator access from the building foyer and a garden‑side entrance at the residence level
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$35,829
Cap Rate
3.42%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$716,580
$716.6K
Cap Rate 7%
$511,843
$511.8K
Cap Rate 9%
$398,100
$398.1K
Market Conditions
NOI Build-Up for 2,170 SF
Gross rent
$70.0K $32.28/SF
− Vacancy
−$4.9K −$2.26/SF
EGI
$65.1K $30.02/SF
− OpEx
−$29.3K −$13.51/SF
NOI
$35.8K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$716,580
Cap Rate 7%
$511,843
Cap Rate 9%
$398,100
Alternative Uses
Best Use
Apartment 5plus
$511.8K
$447.9K – $597.2K
NOI $35,829 @ 7.0% cap · market cap 3.42%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$763.4K
$667.9K – $890.6K
NOI $53,435 @ 7.0% cap · market cap 5.09%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
544
Businesses Nearby
Explore this area
Business Placement
Demographics for 20816, MD
17,035
Population
6,779
Households
2.5
Avg Household Size
45
Median Age
89%
College-Educated
98%
High-School Grad
3.6 sq mi
ZIP Area
4,732
Density / Sq Mi
$231,284
Median Household Income
$112,963
Median Earnings
$2,723
Median Rent
$1,166,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - The updated residence has three bedrooms, two and a half bathrooms, and two garage parking spaces.
Where is this residential income property located?
The property is located at 4982 SENTINEL DR #14-206 Bethesda, MD.
What is the asking price?
The asking price for this property is $1,049,000.
What are key features of this property?
This property features: Updated 2,170‑square‑foot residence with 3 bedrooms and 2.5 bathrooms; Two garage parking spaces and a storage cage; Elevator access from the building foyer and a garden‑side entrance at the residence level
