For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Quadplex Income Property Title is generated by Realmo AI

    49 Hillcrest Dr, Hattiesburg, MS 39402

    View on Map
    Claim this Listing
    Pending
    $275,000

    MULTI_FAMILY - Hattiesburg, MS

    Property size:
    2,800 SF
    Lot size:
    0.09 Acres
    Added:
    Oct 10, 2025
    Days on Market:
    250
    Last Refresh:
    Jun 16 at 11:06 pm

    Property Features for 49 Hillcrest Dr

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    A3
    Bedrooms
    4
    Rooms
    Bedroom 4, Bedroom 1, Bedroom 2, Bedroom 3
    Standard status
    Pending
    APN
    051P-11-078.000
    Size
    2,800 SF
    Lot size
    0.09 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    LOT E OF HILLCREST DR SW 1/4 SE 1/4 B 025E P 727 05/27/2016
    Tax Annual Amount
    1882

    Utilities

    Heating system
    Electric (Heating), Central
    Cooling system
    Central Air

    Building Details

    Year built
    1980
    Floors in Building
    2
    Number of units
    4
    Flooring type
    Vinyl, Carpet
    Building materials
    Brick Veneer

    We can help!

    Listing Contact
    Kristen Dickinson

    Listing agent Kristen Dickinson License #S-56163

    Listing office RE/MAX Real Estate Partners 119 MAYFAIR RD, Hattiesburg, MS

    Listing date Oct 10, 2025

    MLS# 144466 Listing URL

    Copyright © 2026 Hattiesburg Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


    Overview

    This for-sale quadplex provides a residential income configuration with a total building size of 2,800 square feet. The property sits on a lot measuring 0.0854 acres and is identified for zoning classification as A3.

    Located at 49 Hillcrest Dr in Hattiesburg, Mississippi 39402, the asset is within Lamar County. The listing is presented as a multi-family residential income property, suitable for buyers evaluating small-scale rental portfolios or owner-operator strategies where a compact footprint is a priority.

    With the quadplex format, the property may fit buyers seeking a multi-unit structure rather than a single-family investment. Prospective tenants and purchasers should review the A3 zoning designation and confirm any applicable use requirements with local authorities. Since no unit-by-unit details or condition/improvement specifics were provided in the listing data, due diligence should include verifying the current layout, tenant status (if applicable), and any compliance items before making a decision.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $27.2k $9.72
    − Vacancy −$2.0k −$0.73
    EGI $25.2k $8.99
    − OpEx −$7.6k −$2.70
    NOI $17.6k $6.29
    2,800 SF · lease $9.72/SF/yr · vacancy 7.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $251.7K
    $220.3K – $293.7K (±1% cap)
    NOI $17,622 @ 7.0% cap · market cap 6.41%
    Second Best
    Apartment 5plus
    $223.7K
    $195.7K – $261.0K (±1% cap)
    NOI $15,658 @ 7.0% cap · market cap 5.69%
    Theoretical Best
    Office A
    $460.8K
    $403.2K – $537.6K (±1% cap)
    NOI $32,256 @ 7.0% cap · market cap 11.73%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Orchaid Court Apartment Building

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Hattiesburg
    County
    Forrest
    State
    Mississippi
    Longitude
    -89.370437
    Latitude
    31.319088

    FAQs

    What type of property is this?
    Quadplex - For sale quadplex offering residential income potential under A3 zoning in Hattiesburg, MS.
    Where is this quadplex located?
    The property is located at 49 Hillcrest Dr Hattiesburg, MS.
    What is the asking price?
    The asking price for this property is $275,000.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message