Search
Mixed-Use Property with Retail
For Sale
$1,200,000

4871 Mission Street, San Francisco, CA 94112

ResidentialIncome, SanFrancisco, CA

Property Size3,075 SF
Lot Size0.05 Acres
Price / SF$390.24
Days on Market492

Property Features for 4871 Mission Street

General Information

Property type Residential Multi Family
Property subtype Triplex
Zoning NC3
Window features Skylight(s)
Appliances OvenRangeElectric, Refrigerator, WasherDryerSomeUnits
Elementary school SanFranciscoUnified
High school SanFranciscoUnified
Elementary school district SanFranciscoUnified
High school district SanFranciscoUnified
Subdivision Excelsior
Standard status Active
APN 6272-015
Size 3,075 SF
Lot size 0.05 Acres

Taxes and HOA fees

Tax Annual Amount 0

Utilities

Heating system Electric (Heating)
Water source Public

Amenities

solar electrical system
separate utility meters

Building Details

Year built 1922
Floors in Building 2
Number of units 3
Flooring type Laminate, Tile
Roof type Composition
Listing Agency: Intero Real Estate Services
Listed By: Gwen Chua · License #01872702
Added: Jun 17, 2025 Changed: Oct 21 Last Checked: Oct 21 at 10:06PM
MLS# ML82011297

Copyright © 2026 MLS Listings, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This mixed-use building at 4871 Mission Street combines ground-floor retail space with residential apartments above. A separate two-bedroom, one-bathroom owner’s unit sits behind the retail area. The building contains 3,075 square feet on a 0.0479-acre lot and was built in 1922. Features include a solar electric system, separate utility meters, electric heat, and public water. Flooring includes laminate and tile, with a composition roof.

The commercial space has large storefront windows. The property is zoned NC3, and multiple apartments above the retail space are leased.

Key Highlights

  • Ground‑floor retail space with large storefront windows
  • Multiple leased apartments above the commercial space
  • Separate two‑bedroom, one‑bathroom owner’s unit behind the retail area

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$62,269
Cap Rate
5.19%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,245,380 $1.2M
Cap Rate 7%
$889,557 $889.6K
Cap Rate 9%
$691,878 $691.9K
Market Conditions
NOI Build-Up for 3,075 SF
Gross rent
$110.7K $36.00/SF
− Vacancy
−$11.1K −$3.60/SF
EGI
$99.6K $32.40/SF
− OpEx
−$37.4K −$12.15/SF
NOI
$62.3K $20.25/SF
Area
ZIP 94112
Vacancy
10.00%
Lease Rate
$36.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,245,380
Cap Rate 7%
$889,557
Cap Rate 9%
$691,878

Alternative Uses

Best Use
Multifamily LT 5
$1.77M
$1.55M – $2.06M (±1% cap)
NOI $123,855 @ 7.0% cap · market cap 10.32%
Second Best
Apartment 5plus
$1.60M
$1.40M – $1.87M (±1% cap)
NOI $112,197 @ 7.0% cap · market cap 9.35%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Current Use

Triplexes

Suggested Use

Top Pick Law Firm Real Estate Agency Skin Care Clinic Restaurant Food Market Dental Office

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,847
Businesses Nearby

Demographics for 94112, CA

79,314
Population
24,530
Households
3.2
Avg Household Size
42
Median Age
36%
College-Educated
80%
High-School Grad
3.3 sq mi
ZIP Area
24,035
Density / Sq Mi
$130,906
Median Household Income
$55,744
Median Earnings
$2,326
Median Rent
$1,159,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Mixed-use property - Street-level commercial space is paired with leased apartments and a separate two-bedroom owner’s unit.
Where is this mixed-use property located?
The property is located at 4871 Mission Street San Francisco, CA.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: Ground‑floor retail space with large storefront windows; Multiple leased apartments above the commercial space; Separate two‑bedroom, one‑bathroom owner’s unit behind the retail area
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved