3-Unit
For Sale
$799,000
4862 W El Segundo Blvd, Hawthorne, CA 90250
Three occupied apartments provide an existing rental configuration on a separately titled property.
Property Size1,926 SF
Price / SF$414.85
Days on Market29
Property Features for 4862 W El Segundo Blvd
General Information
Standard status
Active
Size
1,926 SF
Property subtype
Residential Income
Listing Agency:
Compass
(626) 205-4040
Listed By:
Richard Wilkinson
(323) 445-2426
Source:
Exprealty
Added: Sep 21
Changed: Oct 10
Last Checked: Oct 19 at 10:00AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This Hawthorne triplex contains three apartments: one with two bedrooms and one bathroom, plus two with one bedroom and one bathroom. The building totals 1,926 square feet on a 5,610-square-foot lot and dates to 1955. It is offered in as-is condition, with tenants in place.
Key Highlights
- Three apartments: one 2BD/1BA and two 1BD/1BA units
- 1,926‑square‑foot building on a 5,610‑square‑foot lot
- Built in 1955
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$33,635
Cap Rate
4.21%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$672,700
$672.7K
Cap Rate 7%
$480,500
$480.5K
Cap Rate 9%
$373,722
$373.7K
Market Conditions
NOI Build-Up for 1,926 SF
Gross rent
$52.0K $27.00/SF
− Vacancy
−$4.0K −$2.05/SF
EGI
$48.0K $24.95/SF
− OpEx
−$14.4K −$7.48/SF
NOI
$33.6K $17.46/SF
Area
Los Angeles County, CA
Vacancy
7.60%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$672,700
Cap Rate 7%
$480,500
Cap Rate 9%
$373,722
Alternative Uses
Best Use
Multifamily LT 5
$480.5K
$420.4K – $560.6K
NOI $33,635 @ 7.0% cap · market cap 4.21%
Second Best
Apartment 5plus
$442.7K
$387.4K – $516.5K
NOI $30,991 @ 7.0% cap · market cap 3.88%
Theoretical Best
Office A
$1.03M
$902.3K – $1.20M
NOI $72,182 @ 7.0% cap · market cap 9.03%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Location Intelligence
Trade Area within ½ mile
714
Businesses Nearby
Explore this area
Business Placement
Demographics for 90250, CA
97,653
Population
34,105
Households
2.9
Avg Household Size
35
Median Age
26%
College-Educated
79%
High-School Grad
6.8 sq mi
ZIP Area
14,361
Density / Sq Mi
$74,923
Median Household Income
$40,288
Median Earnings
$1,723
Median Rent
$827,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Triplex - Three occupied apartments provide an existing rental configuration on a separately titled property.
Where is this triplex located?
The property is located at 4862 W El Segundo Blvd Hawthorne, CA.
What is the asking price?
The asking price for this property is $799,000.
What are key features of this property?
This property features: Three apartments: one 2BD/1BA and two 1BD/1BA units; 1,926‑square‑foot building on a 5,610‑square‑foot lot; Built in 1955
