Well-Maintained Duplex with Two
4811 Darrah Street Philadelphia, PA 19124
For Sale
$185,465
Duplex includes two one-bedroom, one-bath units, with one vacant and the other on a month-to-month lease.
Property Size908 SF
Price / SF$204.26
Days on Market27
Property Features for 4811 Darrah Street
General Information
- Standard status
- Active
- Size
- 908 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1925
Listing Agency:
Keller Williams Real Estate Tri-County
(267) 225-4432
Listed By:
Jose Correa · License #RS328173
(267) 225-4432
Source:
Compass
Added: Jun 28
Changed: Jul 21
Last Checked: Jul 23 at 9:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Real Estate Tri-County
Investment Insights
Based on property information with market context.
This well-maintained duplex offers two separate 1-bedroom, 1-bath units. One unit is currently vacant, providing flexibility for an owner-occupant or for immediate leasing. The second unit is occupied on a month-to-month timeframe.
The property is located in Philadelphia within MLS Area 19124, served by the Philadelphia City School District.
As presented, the duplex’s current configuration supports both owner-occupancy and rental income, with transition flexibility tied to the month-to-month occupancy of the second unit.
The property is located in Philadelphia within MLS Area 19124, served by the Philadelphia City School District.
As presented, the duplex’s current configuration supports both owner-occupancy and rental income, with transition flexibility tied to the month-to-month occupancy of the second unit.
Key Highlights
- Duplex with two 1‑bedroom, 1‑bath units
- One unit is vacant for an owner‑occupant or immediate lease
- Second unit is occupied on a month‑to‑month timeframe
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $18.0k | $19.80 |
| − Vacancy | −$1.3k | −$1.39 |
| EGI | $16.7k | $18.41 |
| − OpEx | −$5.0k | −$5.52 |
| NOI | $11.7k | $12.89 |
908 SF · lease $19.80/SF/yr · vacancy 7.03% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$167.1K
$146.3K – $195.0K
NOI $11,700 @ 7.0% cap · market cap 6.31%
Second Best
Apartment 5plus
$153.8K
$134.6K – $179.4K
NOI $10,766 @ 7.0% cap · market cap 5.80%
Theoretical Best
Specialty Retail
$522.3K
$457.0K – $609.3K
NOI $36,560 @ 7.0% cap · market cap 19.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Duplex includes two one-bedroom, one-bath units, with one vacant and the other on a month-to-month lease.
Where is this duplex located?
The property is located at 4811 Darrah Street Philadelphia, PA.
What is the asking price?
The asking price for this property is $185,465.
What are key features of this property?
This property features: Duplex with two 1‑bedroom, 1‑bath units; One unit is vacant for an owner‑occupant or immediate lease; Second unit is occupied on a month‑to‑month timeframe
