4655 Hoen Ave #5, Santa Rosa, CA 95405
Medical office suite with operatories, diagnostic space, private offices, and a recently installed HVAC system.
Property Features for 4655 Hoen Ave #5
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of North Bay Property Advisors
Investment Insights
Based on property information with market context.
The professionally maintained development includes landscaped grounds, on-site parking, and a well-kept exterior. The site scores 51 for biking, 11 for walking, and 23 for transit, reflecting a bikeable but car-dependent setting with minimal transit service. The suite is suited to a dental practice or another medical or professional office user.
Key Highlights
- Approximately 3,104‑square‑foot Suite 1 with exclusive occupancy rights
- Approximately 20.38 membership interest in Summerfield Land Development Group, LLC
- Dental layout includes 4‑5 operatories, X‑ray room, three restrooms, offices, and support areas
Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $76.4k | $24.60 |
| − Vacancy | −$7.1k | −$2.29 |
| EGI | $69.3k | $22.31 |
| − OpEx | −$27.7k | −$8.92 |
| NOI | $41.6k | $13.39 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 95405, CA
Market
Vacancy Rate% for Office in West region
Similar Off Market Nearby
- All Tails Wagging Veterinary Clinic — 4750 Hoen Ave Ste A, Santa Rosa, CA 95405
- Unleashed Vaccination Clinic — 1175 Yulupa Ave, Santa Rosa, CA 95405