Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Potomac Falls Professional Office Title is generated by Realmo AI

    46165 Westlake Dr, Sterling, VA 20165

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Commercial property in Potomac Falls Professional Center with tranquil environment.

    Type:Office
    Property size:
    3,283 SF
    Price / SF:
    $240/SF
    Added:
    Sep 13, 2025
    Days on Market:
    256
    Last Refresh:
    Mar 17 at 1:13 pm

    Property Features for 46165 Westlake Dr

    General Information

    Standard status
    Active
    Size
    3,283 SF
    Property subtype
    Office

    Building Details

    Year Built
    2003

    We can help!

    Listing Contact
    Ryan Rauner

    Listing agent Ryan Rauner License #VA

    Listing office Century 21 Commercial New Millennium

    Listing date Sep 13, 2025

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Commercial New Millennium

    HighLights

    • Located in the esteemed Potomac Falls Professional Center.
    • Constructed with durable brick materials.
    • Built in 2003.
    • Tranquil environment enhanced by a natural water feature (pond).
    • Picturesque views and calming ambiance.
    • Ample parking available.

    Overview

    Located within the Potomac Falls Professional Center, this commercial property offers a tranquil environment enhanced by natural water features. Constructed in 2003 with brick materials, the building provides a professional atmosphere, complemented by the presence of a nearby pond. The property's positioning allows for picturesque views and a calming ambiance. The surrounding landscape is complemented by the sounds of water, creating an inviting setting for both clients and employees. Ample parking is available. The property contains 3,283 square feet and is located at 46165 Westlake Dr, Sterling, VA 20165.

    Financial Insights

    Value Estimation Calculated for Office B

    Conservative
    $690.5K
    NOI $62,146 @ 9.00% cap · cautious / downside scenario
    Moderate
    $887.8K
    NOI $62,146 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.24M
    NOI $62,146 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Office B

    Component $ $/SF
    Gross rent $96.9k $29.52
    − Vacancy −$14.1k −$4.28
    EGI $82.9k $25.24
    − OpEx −$20.7k −$6.31
    NOI $62.1k $18.93
    3,283 SF · lease $29.52/SF/yr · vacancy 14.50% · expense 25.00%

    Alternative Use Scenarios

    Best Use
    Office B
    $887.8K
    $776.8K – $1.04M (±1% cap)
    NOI $62,146 @ 7.0% cap · market cap 7.89%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Specialty Retail
    $1.03M
    $900.3K – $1.20M (±1% cap)
    NOI $72,021 @ 7.0% cap · market cap 9.14%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Office buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Dental Office Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sterling
    County
    Loudoun
    State
    Virginia
    Longitude
    -77.4040166
    Latitude
    39.0349777

    Nearby Similar for Sale

    • $399,000

      Professional Office Suite in Sterling

      Well-appointed office suite with modern design and convenient location.
      21495 RIDGETOP Circle, STERLING, VA 20166
      View Details
    • $125,000

      Established Bakery Business For Sale

      Turnkey Latin bakery in busy Sterling shopping center.
      46950 COMMUNITY Plaza, STERLING, VA 20164
      View Details
    • $275,000

      Sterling Office Unit For Sale

      Second floor corner office unit with conference room and kitchenette.
      21135 WHITFIELD Place, STERLING, VA 20165
      View Details
    • $2,240,000

      Versatile Commercial Building For Sale

      Two-story building with warehouse space and income potential.
      21580 ATLANTIC Blvd 100, Sterling, VA 20166
      View Details
    • $265,000
      1,348 SF

      Functional Office Space in Sterling

      Versatile 1,348 sq ft office suite in prime location.
      20 PIDGEON HILL Dr 208, Sterling, VA 20165
      View Details
    • $295,500

      Medical/Professional Office Space For Sale

      First-floor office space suitable for medical or professional use.
      21495 RIDGETOP Cir 106, Sterling, VA 20166
      View Details
    • $305,000

      Second Floor Corner Office Unit

      Corner office unit with multiple offices, conference room, kitchenette.
      21135 Whitfield Pl #207, STERLING, VA 20165
      View Details
    • $2,240,000

      Mixed-Use Building with Income Potential

      Mixed-use building with warehouse, showroom, and office spaces for sale.
      21580 Atlantic Blvd #100, STERLING, VA 20166
      View Details
    • $1,775,000
      6,081 SF

      Sterling Flex Space with Warehouse

      6,081 SF flex space with office and warehouse.
      43766 Trade Center Pl, Sterling, VA
      View Details
    • $420,000
      2,070 SF

      2070 SF Second-floor Office Space For Sale

      Second-floor office space near Dulles Town Center with high visibility.
      21495 Ridgetop Circle, Sterling, VA 20166
      View Details
    • $933,280

      Office Space in STERLING, VA

      Office space available for sale in STERLING, Virginia.
      23475 ROCK HAVEN Way, STERLING, VA 20166
      View Details
    • $335,000
      1,597 SF

      1597 SF Office Suit For Sale

      Own your office at 21165 Whitfield Pl, Suite 207!
      21165 Whitfield Pl #207, Sterling, VA 20165
      View Details

    FAQs

    What type of property is this?
    Office building - Commercial property in Potomac Falls Professional Center with tranquil environment.
    Where is this office building located?
    The property is located at 46165 Westlake Dr Sterling, VA.
    What is the asking price?
    The asking price for this property is $787,990.
    What are key features of this property?
    This property features: Located in the esteemed Potomac Falls Professional Center.; Constructed with durable brick materials.; Built in 2003.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Ryan Rauner
    Real Estate License ID: VA
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    46165 Westlake Dr, Sterling, VA 20165
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!