For Sale
Contact for pricing
460 GRAPEVINE HWY, Hurst, TX 76054
Retail space
Property Size2,964 SF
Price / SF$573.55
Days on Market63
Property Features for 460 GRAPEVINE HWY
General Information
Standard status
Active
Size
2,964 SF
Property subtype
Retail
Building Details
Year Built
1995
Listing Agency:
SHOP Companies Dallas
Listed By:
Tommy Tucker · License #TX 543816
Source:
Crexi
Added: Jun 5
Changed: Jul 10
Last Checked: Aug 5 at 1:28PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SHOP Companies Dallas
Investment Insights
Based on property information with market context.
Key Highlights
- Retail property built in 1995
- 2,964 SF retail building
- Single‑unit property
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $74.0k | $24.96 |
| − Vacancy | −$3.7k | −$1.25 |
| EGI | $70.3k | $23.71 |
| − OpEx | −$21.1k | −$7.11 |
| NOI | $49.2k | $16.60 |
2,964 SF · lease $24.96/SF/yr · vacancy 5.00% · expense 30.00%
Alternative Uses
Best Use
Retail
$702.8K
$615.0K – $820.0K
NOI $49,198 @ 7.0% cap · market cap 2.89%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.04M
$912.3K – $1.22M
NOI $72,986 @ 7.0% cap · market cap 4.29%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
812
Businesses Nearby
102k
Monthly Visits Nearby
Explore this area
Business Placement
Foot Traffic Nearby
Shops & Services 44%
Dining 36%
Groceries 13%
Apparel 3%
McDonald's
Dining
17,302 visits/mo
0.0 miles
Ollie's Bargain Outlet
Shops & Services
14,049 visits/mo
0.4 miles
Murphy USA
Shops & Services
13,857 visits/mo
0.3 miles
Sprouts Farmers Market
Groceries
13,495 visits/mo
0.3 miles
Chicken Salad Chick
Dining
7,166 visits/mo
0.2 miles
Demographics for 76054, TX
12,120
Population
4,702
Households
2.6
Avg Household Size
47
Median Age
48%
College-Educated
95%
High-School Grad
3.8 sq mi
ZIP Area
3,189
Density / Sq Mi
$108,907
Median Household Income
$55,617
Median Earnings
$1,464
Median Rent
$356,000
Median Home Value
Market
Vacancy Rate% for Retail in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
Where is this retail space located?
The property is located at 460 GRAPEVINE HWY Hurst, TX.
What is the asking price?
The asking price for this property is $1,700,000.
What are key features of this property?
This property features: Retail property built in 1995; 2,964 SF retail building; Single‑unit property
