Duplex with Private
For Sale
$259,900
455-457 W 5TH STREET, Waynesboro, PA 17268
Separate residences offer a two-bedroom layout and a one-bedroom layout, with covered and off-street parking.
Property Size1,484 SF
Price / SF$175.13
Days on Market8
Property Features for 455-457 W 5TH STREET
General Information
Standard status
Active
Size
1,484 SF
Property subtype
Duplex
Units
Unit Mix
2 BR/1 BA, 1 BR/1 BA
Multifamily Units
2
Amenities
swimming pool
Building Details
Year Built
1940
Buildings
1
Listing Agency:
Charis Realty Group
(240) 913-9339
Listed By:
Jacqueline Ott · License #WVS260304518
(301) 536-4643
Source:
Cummingsrealtors
Added: Sep 29
Changed: Oct 4
Last Checked: Oct 5 at 7:26PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Charis Realty Group
Investment Insights
Based on property information with market context.
This detached duplex contains 1,484 square feet across two residences: one with 2 bedrooms and 1 bathroom, and the other with 1 bedroom and 1 bathroom. The one-bedroom unit was previously arranged as a two-bedroom residence and may be reconfigured. Improvements include a replacement roof, new siding, energy-efficient windows, updated kitchens, carpeting, and hardwood flooring. The property was built in 1940 and includes a private swimming pool.
Parking and storage include a covered carport for more than two cars, a separate one-bay garage, and additional off-street spaces. The property is at 455-457 W 5th Street in Waynesboro, Pennsylvania, and backs onto an alley.
Parking and storage include a covered carport for more than two cars, a separate one-bay garage, and additional off-street spaces. The property is at 455-457 W 5th Street in Waynesboro, Pennsylvania, and backs onto an alley.
Key Highlights
- Detached duplex with 1,484 square feet
- Two‑bedroom, one‑bath unit paired with a one‑bedroom, one‑bath unit
- One‑bedroom residence was previously configured as a two‑bedroom unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,759
Cap Rate
5.68%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$295,180
$295.2K
Cap Rate 7%
$210,843
$210.8K
Cap Rate 9%
$163,989
$164.0K
Market Conditions
NOI Build-Up for 1,484 SF
Gross rent
$22.8K $15.36/SF
− Vacancy
−$1.7K −$1.15/SF
EGI
$21.1K $14.21/SF
− OpEx
−$6.3K −$4.26/SF
NOI
$14.8K $9.95/SF
Area
Franklin County, PA
Vacancy
7.50%
Lease Rate
$15.36 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$295,180
Cap Rate 7%
$210,843
Cap Rate 9%
$163,989
Alternative Uses
Best Use
Multifamily LT 5
$210.8K
$184.5K – $246.0K
NOI $14,759 @ 7.0% cap · market cap 5.68%
Second Best
Apartment 5plus
$190.4K
$166.6K – $222.1K
NOI $13,327 @ 7.0% cap · market cap 5.13%
Theoretical Best
Office A
$359.8K
$314.9K – $419.8K
NOI $25,188 @ 7.0% cap · market cap 9.69%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
213
Businesses Nearby
Explore this area
Business Placement
Demographics for 17268, PA
29,587
Population
12,693
Households
2.3
Avg Household Size
42
Median Age
20%
College-Educated
92%
High-School Grad
77.8 sq mi
ZIP Area
380
Density / Sq Mi
$69,715
Median Household Income
$44,106
Median Earnings
$1,081
Median Rent
$225,900
Median Home Value
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Separate residences offer a two-bedroom layout and a one-bedroom layout, with covered and off-street parking.
Where is this duplex located?
The property is located at 455-457 W 5TH STREET Waynesboro, PA.
What is the asking price?
The asking price for this property is $259,900.
What are key features of this property?
This property features: Detached duplex with 1,484 square feet; Two‑bedroom, one‑bath unit paired with a one‑bedroom, one‑bath unit; One‑bedroom residence was previously configured as a two‑bedroom unit
