Search
Mixed-Use Building with Restaurant
For Sale
$1,750,000

450 Broadway, San Francisco, CA 94133

CommercialSale, SanFrancisco, CA

Property Size3,415 SF
Lot Size0.03 Acres
Price / SF$512.45
Days on Market41

Property Features for 450 Broadway

General Information

Property type Commercial Sale
Property subtype Other
Zoning BDWY
Subdivision FinancialDistrictB
Standard status Active
APN 0144-012
Size 3,415 SF
Lot size 0.03 Acres

Utilities

Sewer type Public Sewer
Heating system Central, Forced Air
Water source Public

Building Details

Year built 1989
Floors in Building 3
Listing Agency: KW Elevate · Keller Williams Realty
Listed By: Bella Shih · License #02210882
Added: Sep 11 Changed: Oct 21 Last Checked: Oct 21 at 11:06PM
MLS# ML82059777

Copyright © 2026 MLS Listings, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This three-story mixed-use property contains approximately 3,415 square feet, plus a basement. Restaurant space occupies the ground level and basement; the second and third stories contain multiple rooms and bathrooms. The upper interiors have natural light and fresh paint. Central and forced-air heating serve the building, which was built in 1989.

At 450 Broadway in San Francisco’s North Beach, the property has BDWY zoning and public water and sewer service. Its vertical layout combines restaurant space with separately configured upper floors.

Key Highlights

  • Approximately 3,415 square feet across three stories, plus basement space
  • Restaurant space occupies the ground floor and basement
  • Second and third floors have multiple rooms and bathrooms

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$76,197
Cap Rate
4.35%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,523,940 $1.5M
Cap Rate 7%
$1,088,529 $1.1M
Cap Rate 9%
$846,633 $846.6K
Market Conditions
NOI Build-Up for 3,415 SF
Gross rent
$143.4K $42.00/SF
− Vacancy
−$21.5K −$6.30/SF
EGI
$121.9K $35.70/SF
− OpEx
−$45.7K −$13.39/SF
NOI
$76.2K $22.31/SF
Area
San Francisco, CA
Vacancy
15.00%
Lease Rate
$42.00 /SF/Yr
Expense Ratio
37.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,523,940
Cap Rate 7%
$1,088,529
Cap Rate 9%
$846,633

Alternative Uses

Best Use
Specialty Retail
$16.68M
$14.60M – $19.46M (±1% cap)
NOI $1,167,661 @ 7.0% cap · market cap 66.72%
Second Best
Mixed Use
$1.09M
$952.5K – $1.27M (±1% cap)
NOI $76,197 @ 7.0% cap · market cap 4.35%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Current Use

DJ Sushi Restaurant

Suggested Use

Top Pick Adult Day Care Buffet Tanning Salon Nursing Home Pet Grooming Service Clothing & Fashion Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

21,316
Businesses Nearby
75k
Monthly Visits Nearby

Foot Traffic Nearby

Shops & Services 30% Groceries 29% Hotels & Casinos 26% Dining 10%
Safeway Groceries
21,490 visits/mo 0.4 miles
The Ritz-Carlton, San Francisco Hotels & Casinos
19,605 visits/mo 0.5 miles
Bank of America Shops & Services
19,370 visits/mo 0.2 miles
Starbucks Dining
5,972 visits/mo 0.4 miles
Cole Hardware Home Improvements & Furnishings
4,563 visits/mo 0.2 miles

Demographics for 94133, CA

26,751
Population
15,733
Households
1.7
Avg Household Size
41
Median Age
55%
College-Educated
80%
High-School Grad
0.7 sq mi
ZIP Area
38,216
Density / Sq Mi
$83,025
Median Household Income
$78,478
Median Earnings
$1,985
Median Rent
$1,519,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in San Francisco, CA

4.8% 2019
6.5% 2020
6.6% 2021
6.3% 2022
6.4% 2023
6.5% 2024
5.8% 2025

Frequently Asked Questions

What type of property is this?
Mixed-use property - Upper floors provide multiple rooms, bathrooms, and naturally lit interiors.
Where is this mixed-use property located?
The property is located at 450 Broadway San Francisco, CA.
What is the asking price?
The asking price for this property is $1,750,000.
What are key features of this property?
This property features: Approximately 3,415 square feet across three stories, plus basement space; Restaurant space occupies the ground floor and basement; Second and third floors have multiple rooms and bathrooms
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved