Updated Triplex with Attached
4428 N Crown Ave Coeur d Alene, ID 83815
4428 N Crown Ave, Coeur d Alene, ID, 83815
$995,000
For Sale
$995,000
MULTI_FAMILY - Coeur d'Alene, ID
Property Size3,222 SF
Lot Size0.25 Acres
Price / SF$308.81
Days on Market47
Property Features for 4428 N Crown Ave
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- CDA-R-12
- Bedrooms
- 8
- Rooms
- Bedroom 6, Bedroom 1, Bedroom 4, Bedroom 5, Bathroom 4, Bathroom 6, Bathroom 3, Bathroom 2, Bedroom 2, Bathroom 5, Bedroom 8, Bedroom 3, Bedroom 7, Bathroom 1
- Interior features
- Cable Internet Available, High Speed Internet, Smart Thermostat, Main Floor Utilities
- Fencing
- Cross Fenced
- Basement
- Crawl Space
- Standard status
- Active
- APN
- C1685002008B
- Size
- 3,222 SF
- Lot size
- 0.25 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- Coeur 1st Add, Tx #15961 [In Se-Se] 3551N04w
- Tax Annual Amount
- 4710
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Forced Air, Electric (Heating)
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1994
- Number of units
- 3
- Building materials
- T1-11, Lap Siding, Frame
- Roof type
- Composition
- Architectural style
- Other
Listing agency
EXP Realty
(208) 890-7776
Listed by
Mike Drake · License #SP54458
(208) 819-4967
Added: Jun 6 Updated: Jul 21 at 8:38AM Checked: Jul 22 at 6:06AM
MLS# 26-5788
Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This updated single-level triplex offers 3 units totaling 3,222 square feet, including two 3-bedroom / 2-bath homes and one 2-bedroom / 2-bath home. Each unit includes an attached 1-car garage, an open-concept layout, a large kitchen with generous cabinet storage, and laundry hookups. Updates since 2021 include a new roof, interior and exterior paint, new flooring, updated appliances, and HVAC replacement. All three tenants are month-to-month.
The property is located in Coeur d'Alene, Idaho, near Hwy 95 and Kathleen Ave, with shopping and services also nearby. Zoning is listed as CDA-R-12. Utility billing is structured with tenant-paid electric and gas, while the owner pays water, sewer, and garbage.
For buyers seeking a manageable residential income asset, this triplex combines an already-improved exterior and interior with multiple unit sizes for prospective tenant fit. The month-to-month rental setup may also support flexible leasing decisions, while the attached garages and in-unit laundry hookups add practical everyday convenience for residents.
The property is located in Coeur d'Alene, Idaho, near Hwy 95 and Kathleen Ave, with shopping and services also nearby. Zoning is listed as CDA-R-12. Utility billing is structured with tenant-paid electric and gas, while the owner pays water, sewer, and garbage.
For buyers seeking a manageable residential income asset, this triplex combines an already-improved exterior and interior with multiple unit sizes for prospective tenant fit. The month-to-month rental setup may also support flexible leasing decisions, while the attached garages and in-unit laundry hookups add practical everyday convenience for residents.
Key Highlights
- Updated 3‑unit triplex in CDA with 3,222 sq ft total living space
- Unit mix: two 3 bed/2 bath units and one 2 bed/2 bath unit, each with an attached 1‑car garage
- Updates since 2021 include new roof, interior/exterior paint, flooring, appliances, and HVAC replacement
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $44.5k | $13.80 |
| − Vacancy | −$2.4k | −$0.76 |
| EGI | $42.0k | $13.04 |
| − OpEx | −$12.6k | −$3.91 |
| NOI | $29.4k | $9.13 |
3,222 SF · lease $13.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$420.2K
$367.7K – $490.2K
NOI $29,413 @ 7.0% cap · market cap 2.96%
Second Best
Apartment 5plus
$388.8K
$340.2K – $453.6K
NOI $27,215 @ 7.0% cap · market cap 2.74%
Theoretical Best
Office A
$698.9K
$611.6K – $815.4K
NOI $48,925 @ 7.0% cap · market cap 4.92%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Triplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Triplex - Updated single-level triplex with three units, attached 1-car garages, and month-to-month tenancy for flexible income management.
Where is this triplex located?
The property is located at 4428 N Crown Ave Coeur d Alene, ID.
What is the asking price?
The asking price for this property is $995,000.
What are key features of this property?
This property features: Updated 3‑unit triplex in CDA with 3,222 sq ft total living space; Unit mix: two 3 bed/2 bath units and one 2 bed/2 bath unit, each with an attached 1‑car garage; Updates since 2021 include new roof, interior/exterior paint, flooring, appliances, and HVAC replacement
