Updated Condo with Community
4401 THORNBRIAR LANE 202, Orlando, FL 32822
One-bedroom condo with amenities near Orlando's attractions.
Type:Condo/Townhome
Property size:
660 SFLot size:
0.15 AcresPrice / SF:
$168/SF- Added:
- Mar 23, 2026
- Days on Market:
- 71
- Last Refresh:
- Apr 6 at 12:22 am
Property Features for 4401 THORNBRIAR LANE 202
General Information
- Standard status
- Active
- Size
- 660 SF
- Lot size
- 0.15 Acres
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 1987
Listing agent Wendy Carugno License #595494
Listing office CENTURY 21 CARIOTI (407) 573-2121
Listing date Mar 23, 2026
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 CARIOTI
HighLights
- Prime location: Minutes from schools, grocery stores, shopping, dining, Orlando International Airport, Downtown Orlando, Universal Studios, and Disney World.
- Comprehensive HOA covers water, sewer, exterior pest control, trash collection, and common area maintenance.
- Enjoy community amenities including 2 swimming pools, tennis court, playground, picnic/BBQ areas, business center, fitness center, and clubhouse.
- In‑unit laundry features a full‑size washer and dryer.
- Desirable features include a fireplace, screened porch, vaulted ceilings, and a large walk‑in closet.
- Freshly painted and move‑in ready.
Overview
This freshly painted one-bedroom, one-bathroom condo is located on the second floor and features a fireplace, screened porch, inside laundry with a full-size washer and dryer, vaulted ceilings, and a large walk-in closet in the bedroom. The Regency Gardens community offers access to amenities including two swimming pools (soon to be resurfaced), a tennis court, a playground, picnic and BBQ areas, a business center, a fitness center, and an elegant clubhouse. The Home Owners Association (HOA) covers water, sewer, exterior pest control, trash collection, and common area maintenance. The property is situated approximately 5 miles from Orlando International Airport, 15 minutes from Downtown Orlando, and 30 minutes from Universal Studios and Disney World. It is also located just minutes from public schools, grocery stores, shopping plazas, and dining. The floorplan is the Magnolia model on the community website. The property size is 660 square feet.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $16.6k | $25.20 |
| − Vacancy | −$1.2k | −$1.76 |
| EGI | $15.5k | $23.44 |
| − OpEx | −$7.0k | −$10.55 |
| NOI | $8.5k | $12.89 |
660 SF · lease $25.20/SF/yr · vacancy 7.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$121.5K
$106.3K – $141.8K
NOI $8,507 @ 7.0% cap · market cap 7.67%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$198.4K
$173.6K – $231.4K
NOI $13,886 @ 7.0% cap · market cap 12.52%
Zoning and permitted uses should be independently verified with local authorities.
Location Intelligence
Current Use by Public Records
Regency Gardens Condos ...
Property Management Company
Location Insight
- Map
- Local Demand
- City
- Orlando
- County
- Brevard
- State
- Florida
- Longitude
- -81.3123533
- Latitude
- 28.4997759
Nearby Similar for Sale
FAQs
What type of property is this?
Residential income property - One-bedroom condo with amenities near Orlando's attractions.
Where is this residential income property located?
The property is located at 4401 THORNBRIAR LANE 202 Orlando, FL.
What is the asking price?
The asking price for this property is $110,900.
What are key features of this property?
This property features: Prime location: Minutes from schools, grocery stores, shopping, dining, Orlando International Airport, Downtown Orlando, Universal Studios, and Disney World.; Comprehensive HOA covers water, sewer, exterior pest control, trash collection, and common area maintenance.; Enjoy community amenities including 2 swimming pools, tennis court, playground, picnic/BBQ areas, business center, fitness center, and clubhouse.
