Residential Income Property with
For Sale
$399,900
4328 GEORGIA AVENUE NW Unit 401, Washington, DC 20011
A newly built, elevator-served residence combines a flexible den with contemporary kitchen finishes and in-unit laundry.
Property Size920 SF
Price / SF$434.67
Days on Market175
Property Features for 4328 GEORGIA AVENUE NW Unit 401
General Information
Standard status
Active
Size
920 SF
Elevators
Yes
Property subtype
Penthouse Unit/Flat/Apartment
Site & Location
Neighborhood
Northwest
Units
Unit Mix
1 x 1BR+den/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,884
Amenities
in-unit laundry
bike storage
additional storage options
dog washing station
common rooftop space
Building Details
Building Size
920 SF
Year Built
2025
Listing Agency:
TTR Sotheby's International Realty
Listed By:
Dina V Shaminova
(202) 640-8415
Source:
Jackrealtygroup
Added: May 9
Changed: Oct 27
Last Checked: Oct 26 at 3:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TTR Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Residence 401 is a 920-square-foot home completed in 2025, configured with one bedroom, a den, and one bathroom. Double-height ceilings and oversized windows bring natural light into the living area. The kitchen includes quartz counters, stainless steel appliances, and modern cabinetry, with the living and dining spaces arranged alongside it. Laundry is located in the unit.
The building has an elevator, bike storage, additional storage options, a dog-washing station, and shared rooftop space. Set along Georgia Avenue in Washington, DC, the property is near restaurants, coffee shops, parks, and commuter routes.
The building has an elevator, bike storage, additional storage options, a dog-washing station, and shared rooftop space. Set along Georgia Avenue in Washington, DC, the property is near restaurants, coffee shops, parks, and commuter routes.
Key Highlights
- 920‑square‑foot residence with one bedroom, a den, and one bathroom
- Completed in 2025
- Double‑height ceilings and oversized windows
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$14,643
Cap Rate
3.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$292,860
$292.9K
Cap Rate 7%
$209,186
$209.2K
Cap Rate 9%
$162,700
$162.7K
Market Conditions
NOI Build-Up for 920 SF
Gross rent
$28.3K $30.72/SF
− Vacancy
−$1.6K −$1.78/SF
EGI
$26.6K $28.94/SF
− OpEx
−$12.0K −$13.02/SF
NOI
$14.6K $15.92/SF
Area
ZIP 20011
Vacancy
5.80%
Lease Rate
$30.72 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$292,860
Cap Rate 7%
$209,186
Cap Rate 9%
$162,700
Alternative Uses
Best Use
Apartment 5plus
$209.2K
$183.0K – $244.1K
NOI $14,643 @ 7.0% cap · market cap 3.66%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$475.0K
$415.6K – $554.2K
NOI $33,250 @ 7.0% cap · market cap 8.31%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,790
Businesses Nearby
Explore this area
Business Placement
Demographics for 20011, DC
67,815
Population
29,658
Households
2.3
Avg Household Size
37
Median Age
55%
College-Educated
90%
High-School Grad
5.4 sq mi
ZIP Area
12,558
Density / Sq Mi
$108,377
Median Household Income
$69,147
Median Earnings
$1,636
Median Rent
$722,200
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - A newly built, elevator-served residence combines a flexible den with contemporary kitchen finishes and in-unit laundry.
Where is this residential income property located?
The property is located at 4328 GEORGIA AVENUE NW Unit 401 Washington, DC.
What is the asking price?
The asking price for this property is $399,900.
What are key features of this property?
This property features: 920‑square‑foot residence with one bedroom, a den, and one bathroom; Completed in 2025; Double‑height ceilings and oversized windows
