Residential Income Property with Private
For Sale
$615,000
1200 EUCLID STREET NW Unit 1, Washington, DC 20009
A two-bedroom condo includes its own entrance, off-street parking, and updated kitchen finishes.
Property Size921 SF
Price / SF$667.75
Days on Market8
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Property Features for 1200 EUCLID STREET NW Unit 1
General Information
Standard status
Active
Size
921 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,360
Building Details
Building Size
921 SF
Year Built
1910
Listing Agency:
TTR Sotheby's International Realty
Listed By:
Matthew Windsor · License #SP98379421
(240) 210-4350
Source:
Kwcapitalproperties
Added: Oct 8
Changed: Oct 10
Last Checked: Oct 15 at 6:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of TTR Sotheby's International Realty
Investment Insights
Based on property information with market context.
This 921-square-foot condo has two bedrooms and 2.5 bathrooms, with a private entrance and two patios. The updated kitchen features stainless steel appliances and a large peninsula, and opens to the living room and dining nook. Both bedrooms have walk-in closets and ensuite bathrooms; the unit also includes a powder room and a large laundry room. Built in 1910, the property includes off-street parking.
Meridian Hill Park, the U Street corridor, and Adams Morgan are a short distance away.
Meridian Hill Park, the U Street corridor, and Adams Morgan are a short distance away.
Key Highlights
- 921‑square‑foot condo with 2 bedrooms and 2.5 bathrooms
- Two private patios and a private entrance
- Updated kitchen with stainless steel appliances and a large peninsula
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,923
Cap Rate
2.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,460
$358.5K
Cap Rate 7%
$256,043
$256.0K
Cap Rate 9%
$199,144
$199.1K
Market Conditions
NOI Build-Up for 921 SF
Gross rent
$34.6K $37.56/SF
− Vacancy
−$2.0K −$2.18/SF
EGI
$32.6K $35.38/SF
− OpEx
−$14.7K −$15.92/SF
NOI
$17.9K $19.46/SF
Area
ZIP 20009
Vacancy
5.80%
Lease Rate
$37.56 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$358,460
Cap Rate 7%
$256,043
Cap Rate 9%
$199,144
Alternative Uses
Best Use
Apartment 5plus
$256.0K
$224.0K – $298.7K
NOI $17,923 @ 7.0% cap · market cap 2.91%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$473.7K
$414.5K – $552.7K
NOI $33,161 @ 7.0% cap · market cap 5.39%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
4,675
Businesses Nearby
Explore this area
Business Placement
Demographics for 20009, DC
53,357
Population
31,824
Households
1.7
Avg Household Size
34
Median Age
84%
College-Educated
97%
High-School Grad
1.3 sq mi
ZIP Area
41,044
Density / Sq Mi
$140,555
Median Household Income
$99,606
Median Earnings
$2,346
Median Rent
$727,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A two-bedroom condo includes its own entrance, off-street parking, and updated kitchen finishes.
Where is this residential income property located?
The property is located at 1200 EUCLID STREET NW Unit 1 Washington, DC.
What is the asking price?
The asking price for this property is $615,000.
What are key features of this property?
This property features: 921‑square‑foot condo with 2 bedrooms and 2.5 bathrooms; Two private patios and a private entrance; Updated kitchen with stainless steel appliances and a large peninsula
