428 Harwood Road, Bedford, TX 76021
Highly visible office building with flexible space and ample parking.
- Added:
- Apr 22, 2026
- Days on Market:
- 51
- Last Refresh:
- Apr 22 at 5:15 pm
Property Features for 428 Harwood Road
General Information
- Standard status
- Active
- Size
- 5,876 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1984
Listing agent Zach Napier
Listing office Chase Realty DFW
Listing date Apr 22, 2026
Source Signaturere
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Chase Realty DFW
HighLights
- Highly visible corner lot location at Harwood Rd and Northridge Dr with strong daily traffic.
- Versatile ±5,876 SF office building easily divisible into multiple suites with front, side, and rear access.
- Strategic location in the HEB corridor with quick access to Downtown Fort Worth and DFW Airport.
- Ample parking and designated dumpster areas.
- Dual points of access for convenience and functionality.
- Flexible interior space with flat roof design and no load‑bearing walls for easy reconfiguration.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $180.5k | $30.72 |
| − Vacancy | −$45.1k | −$7.68 |
| EGI | $135.4k | $23.04 |
| − OpEx | −$33.8k | −$5.76 |
| NOI | $101.5k | $17.28 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Bedford
- County
- Tarrant
- State
- Texas
- Longitude
- -97.1629056
- Latitude
- 32.8519623