Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turn-Key Duplex in Lansdale Borough Title is generated by Realmo AI

    424 WALNUT Street, Lansdale, PA 19446

    View on Map
    Claim this Listing
    New
    For Sale
    $440,000

    MULTI_FAMILY - Colonial - LANSDALE, PA

    Property size:
    1,523 SF
    Lot size:
    0.05 Acres
    Price / SF:
    $288/SF
    Added:
    May 21, 2026
    Days on Market:
    2
    Last Refresh:
    May 22 at 9:06 pm

    Property Features for 424 WALNUT Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    On Street, Driveway
    Standard status
    Active
    Size
    1,523 SF
    Lot size
    0.05 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4681

    Utilities

    Heating system
    Hot Water(Heating), Forced Air
    Cooling system
    Central Air

    Building Details

    Year built
    1900
    Number of units
    2
    Building materials
    Brick
    Architectural style
    Colonial

    We can help!

    Listing Contact
    Melissa Healy
    Melissa Healy

    Listing agent Melissa Healy License #RS279481

    Listing office Keller Williams Real Estate-Doylestown 259 S Veterans Lane unit: 101, DOYLESTOWN, PA

    Listing date May 21, 2026

    MLS# PAMC2179264 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turn‑key, fully licensed duplex providing immediate cash flow.
    • Newly renovated basement waterproofing system with pressure relief, sump pump, and encapsulation.
    • Unit 1 features a modern, renovated 1BR/1BA apartment with updated kitchen and LVP flooring; estimated $1,500/month market rent.
    • Unit 2 provides consistent income at $1,950/month.
    • Both units have central air, natural gas heat, and dedicated off‑street parking.
    • Walking distance to SEPTA regional rail and downtown Lansdale's dining and social scene.

    Overview

    Located in the heart of Lansdale Borough, this fully licensed duplex at 424 Walnut St presents a turn-key investment opportunity. The property features a newly renovated basement waterproofing system, including a full pressure relief system, a new sump pump with a sealed basin, and professional parging and encapsulation. Unit 1, a one-bedroom, one-bathroom apartment, features a modern interior with newly renovated LVP flooring and a completely updated kitchen including new cabinets, sink, and faucet, all illuminated by new LED downlighting. The estimated market rent for Unit 1 is $1,500 per month. Unit 2, a three-bedroom, two-bathroom apartment, provides consistent income at $1,950 per month on a flexible month-to-month lease. Both residences are equipped with central air, natural gas heat, and dedicated off-street parking. The property is situated within walking distance of the SEPTA regional rail and downtown Lansdale's dining and social scene. The property size is 1523 square feet and the lot size is 0.0525 acres.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $245.9K
    NOI $22,129 @ 9.00% cap · cautious / downside scenario
    Moderate
    $316.1K
    NOI $22,129 @ 7.00% cap · market / base-case scenario
    Aggressive
    $442.6K
    NOI $22,129 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $33.8k $22.20
    − Vacancy −$2.2k −$1.44
    EGI $31.6k $20.76
    − OpEx −$9.5k −$6.23
    NOI $22.1k $14.53
    1,523 SF · lease $22.20/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $316.1K
    $276.6K – $368.8K (±1% cap)
    NOI $22,129 @ 7.0% cap · market cap 5.03%
    Second Best
    Apartment 5plus
    $293.9K
    $257.2K – $342.9K (±1% cap)
    NOI $20,576 @ 7.0% cap · market cap 4.68%
    Theoretical Best
    Specialty Retail
    $876.0K
    $766.5K – $1.02M (±1% cap)
    NOI $61,323 @ 7.0% cap · market cap 13.94%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Lansdale
    County
    Montgomery
    State
    Pennsylvania
    Longitude
    -75.28286
    Latitude
    40.24535

    Nearby Similar for Sale

    • $399,900
      2,814 SF

      Lansdale Multifamily Renovation Opportunity

      Two-unit property near North Penn High School, ideal for renovation.
      342 PERKIOMEN Avenue, LANSDALE, PA 19446
      View Details
    • $1,100,000

      Prime Corner Commercial Property

      17,800 SF corner property suitable for retail or redevelopment.
      401 W MAIN Street, LANSDALE, PA 19446
      View Details
    • $570,000
      2,581 SF

      Charming Brick Duplex in Lansdale

      Well-maintained duplex near downtown shops, restaurants, and a park.
      235 E 2ND Street, LANSDALE, PA 19446
      View Details
    • $825,000
      10,350 SF

      Lansdale Commercial Property For Sale

      Three-story, 10,350 SF commercial property in Lansdale's Business District.
      43 W 2nd St, LANSDALE, PA 19446
      View Details
    • $382,500

      Commercial Property in Lansdale, PA

      Commercial property suitable for office, retail, or service businesses.
      14 LINCOLN Avenue, LANSDALE, PA 19446
      View Details
    • $850,000

      Adaptable Tudor Style Office Building

      Charming Tudor building with flexible spaces for diverse tenants.
      400 N Broad St, LANSDALE, PA 19446
      View Details
    • $2,200,000

      Commercial Sale - LANSDALE, PA

      611 S BROAD Street, LANSDALE, PA 19446
      View Details
    • $1,100,000
      17,800 SF

      Prime Corner Commercial Property

      17,800 SF corner property suitable for retail or redevelopment.
      401 W Main St, LANSDALE, PA 19446
      View Details
    • $399,900
      1,820 SF

      Renovated Office Space For Sale

      Newly renovated office building with high visibility and immediate occupancy.
      1921 S Valley Forge Rd, Lansdale, PA, 19446-5545
      View Details
    • $382,500

      Commercial Property in Lansdale, PA

      Commercial property suitable for office, retail, or service businesses.
      14 Lincoln Ave, LANSDALE, PA 19446
      View Details
    • $1,600,000
      7,000 SF

      Industrial/Flex Building with Parking

      7,000 SF industrial/flex building with parking available for sale.
      633 Jones Ave, LANSDALE, PA 19446
      View Details
    • $1,200,000

      Established Pizzeria with Real Estate

      Pizzeria with Italian Cuisine Restaurant in downtown Lansdale Boro.
      721 E Main St, LANSDALE, PA 19446
      View Details

    FAQs

    What type of property is this?
    Duplex - Fully licensed duplex with immediate cash flow and capital improvements.
    Where is this duplex located?
    The property is located at 424 WALNUT Street Lansdale, PA.
    What is the asking price?
    The asking price for this property is $440,000.
    What are key features of this property?
    This property features: Turn‑key, fully licensed duplex providing immediate cash flow.; Newly renovated basement waterproofing system with pressure relief, sump pump, and encapsulation.; Unit 1 features a modern, renovated 1BR/1BA apartment with updated kitchen and LVP flooring; estimated $1,500/month market rent.
    (267) 218-0000
    We can help!
    Listing Contact
    Melissa Healy
    Melissa Healy
    Real Estate License ID: RS279481
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    424 WALNUT Street, LANSDALE, PA 19446
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!