424 Walnut Street, Lansdale, PA 19446
Fully licensed duplex with immediate cash flow and capital improvements.
- Added:
- May 20, 2026
- Days on Market:
- 13
- Last Refresh:
- May 21 at 7:29 am
Property Features for 424 Walnut Street
General Information
- Standard status
- Active
- Size
- 1,523 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1900
Listing agent Melissa Healy License #RS279481 (267) 218-0000
Listing office Keller Williams Real Estate-Doylestown (267) 218-0000
Listing date May 20, 2026
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Real Estate-Doylestown
HighLights
- Turn‑key, fully licensed duplex providing immediate cash flow.
- Newly renovated basement waterproofing system with pressure relief, sump pump, and encapsulation.
- Unit 1 (1BR/1BA) features a modern interior with renovated LVP flooring and updated kitchen; estimated market rent of $1,500/month.
- Unit 2 (3BR/2BA) provides consistent income at $1,950/month.
- Walking distance to SEPTA regional rail and downtown Lansdale's dining and social scene.
- Both units have central air, natural gas heat, and dedicated off‑street parking.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.8k | $22.20 |
| − Vacancy | −$2.2k | −$1.44 |
| EGI | $31.6k | $20.76 |
| − OpEx | −$9.5k | −$6.23 |
| NOI | $22.1k | $14.53 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Lansdale
- County
- Montgomery
- State
- Pennsylvania
- Longitude
- -75.28287
- Latitude
- 40.245358