4202 Elms Run Circle Killeen, TX 76542
MULTI_FAMILY - Other - Killeen, TX
- Added:
- Apr 2, 2026
- Days on Market:
- 104
- Last Refresh:
- Jul 14 at 4:06 am
Property Features for 4202 Elms Run Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Rooms
- Bathroom 4, Bedroom 4, Bedroom 6, Bathroom 3, Bathroom 2, Bedroom 3, Bedroom 2, Bedroom 5, Bedroom 1, Bathroom 1
- Parking features
- Garage, Open
- Patio and Porch features
- Porch, Patio
- Interior features
- BuiltInFeatures, CeilingFans, Chandelier, DoubleVanity, GardenTubRomanTub, LaminateCounters, TubShower, WalkInClosets, CustomCabinets, EatInKitchen, KitchenDiningCombo, Pantry, SolidSurfaceCounters
- Exterior features
- CoveredPatio, Porch, PrivateYard
- Fencing
- Privacy
- Appliances
- Dishwasher, ExhaustFan, ElectricRange, ElectricWaterHeater, Refrigerator, SomeElectricAppliances, Microwave, Range
- Standard status
- Active
- APN
- 385198
- Size
- 2,538 SF
- Lot size
- 0.21 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- ELMS RUN ADDITION PHASE ONE, BLOCK 003, LOT 0012
- Tax Annual Amount
- 6427
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 2007
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Building materials
- BrickVeneer, Frame, Masonry, Stone
- Roof type
- Composition, Shingle
- Architectural style
- Other
Listing agent Cher Hislop License #0556816 (254) 654-0090
Listing office Texas Legends Realty P.O. Box 1017, TX (254) 702-0598
Listing date Apr 2, 2026
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Duplex built in 2007 with 2 identical 3BR/2BA units, 2,538 SF total
- 4‑sides brick exterior with stone accents
- Each unit features a full kitchen open to a spacious dining area plus a pantry
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $33.5k | $13.20 |
| − Vacancy | −$2.2k | −$0.85 |
| EGI | $31.3k | $12.35 |
| − OpEx | −$9.4k | −$3.70 |
| NOI | $21.9k | $8.64 |
