4154 58 ESTRELLA Ave San Diego, CA 92105
Six renovated units with a communal courtyard, on-site laundry, and separately metered gas and electric for simplified operations.
Property Features for 4154 58 ESTRELLA Ave
General Information
- Standard status
- Active
- Size
- 3,011 SF
- Lot size
- 0.14 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1950
Listing office Lee & Associates San Diego - Carlsbad (760) 929-7846
Listing date Jun 18, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates San Diego - Carlsbad
Investment Insights
Based on property information with market context.
Located in the Colina Del Sol/City Heights submarket of San Diego, the property is positioned for practical day-to-day access to shopping, dining, schools, public transportation, and major employment centers. Connectivity is supported by Interstate 15, Interstate 805, and State Route 94, which can facilitate commutes throughout the region. Public walkability and transit access are reflected in a walkScore of 92 and transitScore of 55, with a bikeScore of 49.
For prospective owners or operators, this renovated 6-unit configuration provides a straightforward residential income profile with a mix of studio, one-bedroom, and two-bedroom layouts, alongside dedicated parking and on-site laundry. The separately metered utilities and refreshed common elements are intended to support efficient operations and tenant experience, while buyers should confirm all details and assumptions during due diligence.
Key Highlights
- Renovated 6‑unit multifamily built in 1950 totaling approx. 3,011 SF on an approx. 6,291 SF lot
- Unit mix includes (1) 2BR/1BA, (3) 1BR/1BA, and (2) studio units
- Interior and exterior renovations include new windows and upgraded common areas, plus a professionally maintained communal courtyard
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $108.4k | $36.00 |
| − Vacancy | −$6.0k | −$1.98 |
| EGI | $102.4k | $34.02 |
| − OpEx | −$46.1k | −$15.31 |
| NOI | $56.3k | $18.71 |
