Back to Search
Updated Duplex with Separate Entry

4127 E 2nd Ave Spokane, WA 99202

New
4127 E 2nd Ave, Spokane, WA, 99202
$320,000
For Sale
$320,000

MULTI_FAMILY - Craftsman - Spokane, WA

Property Size1,728 SF
Lot Size0.15 Acres
Price / SF$185.19
Days on Market1

Property Features for 4127 E 2nd Ave

General Information

Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Bathrooms
2
Rooms
Bedroom 4, Bedroom 2, Bedroom 1, Basement, Bathroom 2, Bedroom 3, Bathroom 1
Interior features
High Speed Internet, Smart Thermostat
Fireplace
1
Basement
Finished, Full, Daylight
Appliances
Free-Standing Range, Dishwasher, Refrigerator, Microwave, Hard Surface Counters
Standard status
Active
APN
35221.1015
Size
1,728 SF
Lot size
0.15 Acres

Utilities

Heating system
Natural Gas, Hot Water(Heating)

Building Details

Year built
1926
Number of units
2
Flooring type
Vinyl
Building materials
Vinyl Siding
Roof type
Composition
Architectural style
Craftsman
Listing Agency Kelly Right Real Estate of Spokane
140 S ARTHUR ST STE 600, Spokane, WA
Listed by Kevin Saw
Added: Jul 18 Checked: Jul 18 at 10:06 pm
MLS# 202621203 Listing URL

Copyright © 2026 Spokane Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This updated duplex offers two bedrooms and one bath upstairs and two bedrooms and one bath downstairs, with a separate entry for the lower level. The home includes maintenance-free vinyl siding, new windows, fresh interior paint, LVP flooring upstairs, updated bathrooms, and new stainless steel appliances.

The property is located in Spokane, WA, and is described as being minutes from Gonzaga and Spokane Community College, supporting convenient everyday access.

The layout is well-suited for separate living arrangements across the upper and lower levels, while the recent interior and exterior updates help reduce near-term maintenance needs.

Key Highlights

  • Potential $2,800-$3,000 rental income with 2 bedrooms/1 bath upstairs and 2 bedrooms/1 bath downstairs with a separate entry
  • Updated home with maintenance‑free vinyl siding, new windows, and fresh interior paint
  • New stainless steel appliances and hard surface counters

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $30.1k $17.40
− Vacancy −$1.8k −$1.06
EGI $28.2k $16.34
− OpEx −$8.5k −$4.90
NOI $19.8k $11.44
1,728 SF · lease $17.40/SF/yr · vacancy 6.08% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$282.4K
$247.1K – $329.5K (±1% cap)
NOI $19,767 @ 7.0% cap · market cap 6.18%
Second Best
Apartment 5plus
$245.5K
$214.8K – $286.5K (±1% cap)
NOI $17,187 @ 7.0% cap · market cap 5.37%
Theoretical Best
Office A
$445.8K
$390.1K – $520.1K (±1% cap)
NOI $31,208 @ 7.0% cap · market cap 9.75%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Hair Salon Real Estate Agency (Bike/Boat/Book/etc) Store Butcher Parking Lot & Garage Veterinary Clinic Grocery & Convenience Store HVAC Service Florist Acupuncture

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Duplex offers two bedrooms and one bath on each level, with separate entry for the lower unit.
Where is this duplex located?
The property is located at 4127 E 2nd Ave Spokane, WA.
What is the asking price?
The asking price for this property is $320,000.
What are key features of this property?
This property features: Potential $2,800-$3,000 rental income with 2 bedrooms/1 bath upstairs and 2 bedrooms/1 bath downstairs with a separate entry; Updated home with maintenance‑free vinyl siding, new windows, and fresh interior paint; New stainless steel appliances and hard surface counters
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message