Top-Floor Condominium
New
For Sale
$197,000
4100 W STREET NW Unit 504, Washington, DC 20007
Oversized windows bring natural light into an open-plan layout with hardwood flooring.
Property Size418 SF
Days on Market6
Property Features for 4100 W STREET NW Unit 504
General Information
Standard status
Active
Size
418 SF
Elevators
Yes
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Hillandale
Additional Details
Furnished
Yes
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$1,455
Amenities
roof deck
on-site laundry
solar panels
on-site manager
Building Details
Building Size
418 SF
Year Built
1950
Listing Agency:
Compass
Listed By:
Kendall Splawn · License #SP98372429
(202) 674-4115
Source:
Kwcapitalproperties
Added: Oct 21
Changed: Oct 23
Last Checked: Oct 25 at 1:42AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This top-floor condominium has an open-plan interior, hardwood floors, and oversized windows overlooking wooded surroundings. Recent interior work includes updated bathroom paint and fixtures, along with new kitchen fixtures. Storage includes extensive kitchen cabinetry, linen and coat closets, and a custom walk-in closet. The layout can accommodate a room divider for added separation, if desired.
The building, constructed in 1950, has a renovated roof deck, elevator, on-site laundry, and solar panels. The association fee covers air conditioning, electricity, gas, water, and maintenance. Building amenities also include a professional on-site manager and multiple security features. Furnishings may be included in the sale.
The building, constructed in 1950, has a renovated roof deck, elevator, on-site laundry, and solar panels. The association fee covers air conditioning, electricity, gas, water, and maintenance. Building amenities also include a professional on-site manager and multiple security features. Furnishings may be included in the sale.
Key Highlights
- Top‑floor unit with oversized windows and hardwood flooring
- Open‑plan layout allows for a room divider to create additional separation
- Custom walk‑in closet, plus kitchen cabinetry and linen and coat closets
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$6,945
Cap Rate
3.53%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$138,900
$138.9K
Cap Rate 7%
$99,214
$99.2K
Cap Rate 9%
$77,167
$77.2K
Market Conditions
NOI Build-Up for 418 SF
Gross rent
$13.3K $31.80/SF
− Vacancy
−$665 −$1.59/SF
EGI
$12.6K $30.21/SF
− OpEx
−$5.7K −$13.59/SF
NOI
$6.9K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$138,900
Cap Rate 7%
$99,214
Cap Rate 9%
$77,167
Alternative Uses
Best Use
Apartment 5plus
$99.2K
$86.8K – $115.8K
NOI $6,945 @ 7.0% cap · market cap 3.53%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$215.0K
$188.1K – $250.8K
NOI $15,050 @ 7.0% cap · market cap 7.64%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
2,676
Businesses Nearby
Explore this area
Business Placement
Demographics for 20007, DC
26,827
Population
13,583
Households
2
Avg Household Size
35
Median Age
87%
College-Educated
98%
High-School Grad
3.1 sq mi
ZIP Area
8,654
Density / Sq Mi
$142,783
Median Household Income
$93,107
Median Earnings
$2,066
Median Rent
$1,202,900
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - Oversized windows bring natural light into an open-plan layout with hardwood flooring.
Where is this residential income property located?
The property is located at 4100 W STREET NW Unit 504 Washington, DC.
What is the asking price?
The asking price for this property is $197,000.
What are key features of this property?
This property features: Top‑floor unit with oversized windows and hardwood flooring; Open‑plan layout allows for a room divider to create additional separation; Custom walk‑in closet, plus kitchen cabinetry and linen and coat closets
