One-Bedroom Condo with
For Sale
$199,000
1390 BRYANT STREET NE Unit 201, Washington, DC 20018
The unit includes in-home laundry and a reserved paved parking space.
Property Size612 SF
Days on Market13
Property Features for 1390 BRYANT STREET NE Unit 201
General Information
Standard status
Active
Size
612 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$1,835
Amenities
private patio
washer/dryer in unit
wall A/C
lawn
Building Details
Building Size
612 SF
Year Built
1959
Listing Agency:
Compass
Listed By:
Nicholas E Africano
(703) 851-6201
Source:
Kwcapitalproperties
Added: Oct 6
Changed: Oct 13
Last Checked: Oct 16 at 4:57PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This second-floor, one-bedroom, one-bathroom condo was built in 1959. Hardwood flooring extends through the open living area, and a private patio provides outdoor space. The kitchen features stainless steel appliances, updated countertops, and an updated range. The bathroom has tile flooring and an updated vanity, while a wall-mounted A/C unit serves the bedroom. A washer and dryer are located inside the unit.
The property is in Northeast Washington, DC, near the Rhode Island Avenue Metro station and the Union Market District, with New York Avenue and downtown also nearby. A reserved paved parking space is assigned to the unit, and the property includes a large lawn.
The property is in Northeast Washington, DC, near the Rhode Island Avenue Metro station and the Union Market District, with New York Avenue and downtown also nearby. A reserved paved parking space is assigned to the unit, and the property includes a large lawn.
Key Highlights
- Second‑floor condo with 1 bedroom and 1 bathroom
- Built in 1959
- Private patio and access to a large lawn
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$10,169
Cap Rate
5.11%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$203,380
$203.4K
Cap Rate 7%
$145,271
$145.3K
Cap Rate 9%
$112,989
$113.0K
Market Conditions
NOI Build-Up for 612 SF
Gross rent
$19.5K $31.80/SF
− Vacancy
−$973 −$1.59/SF
EGI
$18.5K $30.21/SF
− OpEx
−$8.3K −$13.59/SF
NOI
$10.2K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$203,380
Cap Rate 7%
$145,271
Cap Rate 9%
$112,989
Alternative Uses
Best Use
Apartment 5plus
$145.3K
$127.1K – $169.5K
NOI $10,169 @ 7.0% cap · market cap 5.11%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$314.8K
$275.5K – $367.3K
NOI $22,036 @ 7.0% cap · market cap 11.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,866
Businesses Nearby
Explore this area
Business Placement
Demographics for 20018, DC
20,646
Population
9,753
Households
2.1
Avg Household Size
39
Median Age
46%
College-Educated
89%
High-School Grad
3.0 sq mi
ZIP Area
6,882
Density / Sq Mi
$92,569
Median Household Income
$71,947
Median Earnings
$1,245
Median Rent
$672,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The unit includes in-home laundry and a reserved paved parking space.
Where is this residential income property located?
The property is located at 1390 BRYANT STREET NE Unit 201 Washington, DC.
What is the asking price?
The asking price for this property is $199,000.
What are key features of this property?
This property features: Second‑floor condo with 1 bedroom and 1 bathroom; Built in 1959; Private patio and access to a large lawn
