Brick Duplex with Two-Car
For Sale
$349,000
408 N Willowood Drive #408 & 410, Yukon, OK 73099
Each residence includes private garage parking, updated exterior finishes, and access to a community pool.
Property Size2,652 SF
Price / SF$131.60
Days on Market102
Property Features for 408 N Willowood Drive #408 & 410
General Information
Standard status
Active
Size
2,652 SF
Total Parking Spaces
4
Property subtype
Residential Income
Site & Location
Highway Access
Yes
Road Access
Yes
Units
Unit Mix
2 x 2BR/2BA
Multifamily Units
2
Amenities
community pool
Building Details
Building Size
2,652 SF
Year Built
2003
Buildings
1
Stories
1
Units
2
Construction
brick
Listing Agency:
Keller Williams Realty Elite
(405) 948-7500
Listed By:
Michelle Mclaughlin
(405) 406-9378
Source:
Brandhorstrealty
Added: Jul 14
Changed: Oct 22
Last Checked: Oct 22 at 2:37PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Elite
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2003 brick duplex contains two residences, each offering 1,326 square feet, two bedrooms, two bathrooms, and a two-car garage. Interior finishes differ between the units and include tile, vinyl plank, carpet, and granite countertops. Both residences have stainless steel appliances. A new roof, exterior paint completed in 2023, and a fence replaced in 2024 are among the property’s improvements.
Residents have access to a community pool and front-yard maintenance through the HOA. The property also provides a secured parking area for oversized vehicles and boats. I-40, Mustang Road, Czech Hall, restaurants, and shopping are nearby.
Residents have access to a community pool and front-yard maintenance through the HOA. The property also provides a secured parking area for oversized vehicles and boats. I-40, Mustang Road, Czech Hall, restaurants, and shopping are nearby.
Key Highlights
- Two‑residence brick duplex built in 2003
- Each unit measures 1,326 square feet and has 2 bedrooms and 2 bathrooms
- Two‑car garage for each unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,231
Cap Rate
4.94%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,620
$344.6K
Cap Rate 7%
$246,157
$246.2K
Cap Rate 9%
$191,456
$191.5K
Market Conditions
NOI Build-Up for 2,652 SF
Gross rent
$27.1K $10.20/SF
− Vacancy
−$2.4K −$0.92/SF
EGI
$24.6K $9.28/SF
− OpEx
−$7.4K −$2.78/SF
NOI
$17.2K $6.50/SF
Area
Canadian County, OK
Vacancy
9.00%
Lease Rate
$10.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,620
Cap Rate 7%
$246,157
Cap Rate 9%
$191,456
Alternative Uses
Best Use
Multifamily LT 5
$246.2K
$215.4K – $287.2K
NOI $17,231 @ 7.0% cap · market cap 4.94%
Second Best
Apartment 5plus
$207.0K
$181.2K – $241.6K
NOI $14,493 @ 7.0% cap · market cap 4.15%
Theoretical Best
Office A
$577.4K
$505.3K – $673.7K
NOI $40,421 @ 7.0% cap · market cap 11.58%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Yes
Highway access
Yes
Paved road access
Location Intelligence
Trade Area within ½ mile
4
Businesses Nearby
Explore this area
Business Placement
Demographics for 73099, OK
83,213
Population
32,654
Households
2.5
Avg Household Size
35
Median Age
35%
College-Educated
94%
High-School Grad
124.7 sq mi
ZIP Area
667
Density / Sq Mi
$86,198
Median Household Income
$46,490
Median Earnings
$1,255
Median Rent
$229,400
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Each residence includes private garage parking, updated exterior finishes, and access to a community pool.
Where is this duplex located?
The property is located at 408 N Willowood Drive #408 & 410 Yukon, OK.
What is the asking price?
The asking price for this property is $349,000.
What are key features of this property?
This property features: Two‑residence brick duplex built in 2003; Each unit measures 1,326 square feet and has 2 bedrooms and 2 bathrooms; Two‑car garage for each unit
