Search
Brick Duplex with New Roof
For Sale
$349,000

408 N Willowood Drive, Yukon, OK 73099

Residential Income, Yukon, OK

Property Size2,652 SF
Lot Size0.15 Acres
Price / SF$131.60
Days on Market92

Property Features for 408 N Willowood Drive

General Information

Property type Residential Multi Family
Property subtype Duplex
Bedrooms 4
Bathrooms 4
Full bathrooms 4
Rooms Bedroom 2, Bathroom 3, Bathroom 1, Bedroom 3, Bedroom 4, Bathroom 2, Bedroom 1, Bathroom 4
Parking 4
Fireplace 1
Appliances Dishwasher, Disposal, Microwave
Lot features Interior Lot
Elementary school Mustang Creek ES
Middle school Meadow Brook Intermediate School,Mustang Central
High school Mustang HS
Elementary school district Mustang
Middle school district Mustang
High school district Mustang
Directions Duplex is located just south of I-40 between Czech Hall and Mustang Rd.
Standard status Active
APN 408NWillowood408&41073099
Size 2,652 SF
Lot size 0.15 Acres

Taxes and HOA fees

HOA Fee $1,000 Annually

Amenities

community pool
secure area for oversized vehicle and boat parking

Building Details

Year built 2003
Floors in Building 1
Building materials Brick, Masonry Vaneer
Roof type Composition
Architectural style Ranch
Listing Agency: Keller Williams Realty Elite
Listed By: Michelle Mclaughlin
Added: Jul 14 Changed: Oct 1 Last Checked: Oct 13 at 4:06PM
MLS# 1236513

Copyright © 2026 MLSOK, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 2003 ranch-style duplex contains two residences, each offering 1,326 square feet with two bedrooms, two bathrooms, and a two-car garage. The 2,652-square-foot building has brick and masonry veneer construction, composition roofing, and fireplaces. Interior finishes vary by unit and include tile, vinyl plank, carpet, and granite countertops. Both residences include stainless appliances, including dishwashers, disposals, and microwaves; refrigerators and washers/dryers belong to the tenants.

The property has a brand-new roof, exterior paint completed in 2023, and a fence replaced in 2024. An enclosed area provides parking for oversized vehicles and boats. The $500-per-unit annual HOA fee covers community pool access and front-yard maintenance. The duplex is located in Yukon near I-40, Mustang Road, Czech Hall, restaurants, and shopping.

Key Highlights

  • Two‑unit duplex totaling 2,652 square feet; each residence measures 1,326 square feet
  • Each unit includes 2 bedrooms, 2 bathrooms, and a 2‑car garage
  • Brand‑new roof with composition roofing and brick/masonry veneer construction

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$17,231
Cap Rate
4.94%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,620 $344.6K
Cap Rate 7%
$246,157 $246.2K
Cap Rate 9%
$191,456 $191.5K
Market Conditions
NOI Build-Up for 2,652 SF
Gross rent
$27.1K $10.20/SF
− Vacancy
−$2.4K −$0.92/SF
EGI
$24.6K $9.28/SF
− OpEx
−$7.4K −$2.78/SF
NOI
$17.2K $6.50/SF
Area
Canadian County, OK
Vacancy
9.00%
Lease Rate
$10.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,620
Cap Rate 7%
$246,157
Cap Rate 9%
$191,456

Alternative Uses

Best Use
Multifamily LT 5
$246.2K
$215.4K – $287.2K (±1% cap)
NOI $17,231 @ 7.0% cap · market cap 4.94%
Second Best
Apartment 5plus
$207.0K
$181.2K – $241.6K (±1% cap)
NOI $14,493 @ 7.0% cap · market cap 4.15%
Theoretical Best
Office A
$577.4K
$505.3K – $673.7K (±1% cap)
NOI $40,421 @ 7.0% cap · market cap 11.58%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Law Firm Big Box & Wholesale Store Building Supply Kitchen & Bath Showroom (Bike/Boat/Book/etc) Store Grocery & Convenience Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Yes
Highway access
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

268
Businesses Nearby

Demographics for 73099, OK

83,213
Population
32,654
Households
2.5
Avg Household Size
35
Median Age
35%
College-Educated
94%
High-School Grad
124.7 sq mi
ZIP Area
667
Density / Sq Mi
$86,198
Median Household Income
$46,490
Median Earnings
$1,255
Median Rent
$229,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two ranch-style residences offer attached garages, updated finishes, stainless appliances, and access to a community pool.
Where is this duplex located?
The property is located at 408 N Willowood Drive Yukon, OK.
What is the asking price?
The asking price for this property is $349,000.
What are key features of this property?
This property features: Two‑unit duplex totaling 2,652 square feet; each residence measures 1,326 square feet; Each unit includes 2 bedrooms, 2 bathrooms, and a 2‑car garage; Brand‑new roof with composition roofing and brick/masonry veneer construction
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again