Back to Search
Restored Victorian Duplex Near Forsyth

407 W 35th Street Savannah, GA 31401

407 W 35th Street, Savannah, GA, 31401
$950,000
For Sale
Claim this Listing
$950,000

MULTI_FAMILY - Victorian - Savannah, GA

Property Size2,928 SF
Lot Size0.11 Acres
Price / SF$324.45
AddedOct 6, 2025
Days on Market284
Last RefreshJul 16 at 2:06 pm

Property Features for 407 W 35th Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
TC-2
Bedrooms
5
Bathrooms
4
Rooms
Bedroom 5, Bathroom 2, Bathroom 3, Bathroom 1, Bedroom 1, Bedroom 3, Bathroom 4, Bedroom 4, Bedroom 2
Parking features
Garage, Off Street
Interior features
Ceiling Fan(s), Fireplace
Fencing
Privacy
Fireplace
1
Appliances
Some Electric Appliances, Some Gas Appliances, Cooktop, Dishwasher, Disposal, Ice Maker, Microwave, Range, Range Hood, Self Cleaning Oven, Tankless Water Heater, Dryer, Refrigerator, Washer
Standard status
Active
APN
2006643011
Size
2,928 SF
Lot size
0.11 Acres

Taxes and HOA fees

Tax Year
2024
Tax Description
WEST 15 FEET OF LOT 1 AND EAST 30 FEET OF LOT 2 DUNCAN WARD
Tax Annual Amount
10332

Utilities

Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Central Air, Electric
Water source
Public

Building Details

Year built
1920
Floors in Building
2
Number of units
2
Architectural style
Victorian

Listing agent Laura C. Celaya License #392133

Listing office Realty One Group Inclusion 7025 Hodgson Memorial Dr Suite, Savannah, GA

Listing date Oct 6, 2025

MLS# SA341101

Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This exquisitely restored Victorian duplex, located steps from Forsyth Park in historic Savannah, blends timeless character with modern updates. The property features two fully renovated units that generate approximately $100,000 in annual rental income. Unit A, spanning 1,594 square feet, includes 3 bedrooms and 2 bathrooms, featuring a spacious primary suite with a double vanity and walk-in shower. The gourmet kitchen is equipped with high-end appliances, a gas cooktop, an island, and a walk-in pantry. Family and dining rooms each feature fireplaces. Unit B, encompassing 1,334 square feet, offers 2 bedrooms and 2 bathrooms, an open floor plan, and fireplaces in both bedrooms. The hall bath includes a double vanity and tub/shower combo, and there is in-unit laundry. Exterior features include a privacy fence, off-street parking, and landscaped grounds. The property, zoned TC-2, sits on a 0.11-acre lot. The property is conveniently located near shopping, dining, and the charm of Historic Savannah. The property is intended for use as a multi-family residential income property.

Key Highlights

  • Restored 1920 Victorian duplex in Historic Savannah with 2 fully renovated units
  • Unit A: 1,594 SF with 3 bedrooms, 2 bathrooms, and a primary suite with double vanity + walk‑in shower
  • Unit A includes fireplaces plus a gourmet kitchen with gas cooktop, island, walk‑in pantry, and updated appliances

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $47.4k $16.20
− Vacancy −$3.1k −$1.05
EGI $44.4k $15.15
− OpEx −$13.3k −$4.54
NOI $31.0k $10.60
2,928 SF · lease $16.20/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$443.5K
$388.1K – $517.4K (±1% cap)
NOI $31,045 @ 7.0% cap · market cap 3.27%
Second Best
Apartment 5plus
$411.3K
$359.9K – $479.9K (±1% cap)
NOI $28,791 @ 7.0% cap · market cap 3.03%
Theoretical Best
Warehouse
$2.74M
$2.39M – $3.19M (±1% cap)
NOI $191,548 @ 7.0% cap · market cap 20.16%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Electrical Service Plumbing Service Carpet & Flooring Store Pharmacy Computer & Electronic Repair Butcher Locksmith Home Appliance Store Pet Store Kitchen & Bath Showroom

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Historic Savannah duplex with two renovated units and strong rental income.
Where is this duplex located?
The property is located at 407 W 35th Street Savannah, GA.
What is the asking price?
The asking price for this property is $950,000.
What are key features of this property?
This property features: Restored 1920 Victorian duplex in Historic Savannah with 2 fully renovated units; Unit A: 1,594 SF with 3 bedrooms, 2 bathrooms, and a primary suite with double vanity + walk‑in shower; Unit A includes fireplaces plus a gourmet kitchen with gas cooktop, island, walk‑in pantry, and updated appliances
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message