Back to Search
Three-Family Residential Income Building

404 E 21st Street Brooklyn, NY 11226

New
404 E 21st Street, Brooklyn, NY, 11226
$1,549,999
For Sale
Claim this Listing
$1,549,999

MULTI_FAMILY - Brooklyn, NY

Property Size3,432 SF
Lot Size0.05 Acres
Price / SF$451.63
AddedJul 13
Days on Market4
Last RefreshJul 16 at 11:06 am

Property Features for 404 E 21st Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
R6A/R7A
Bedrooms
8
Bathrooms
5
Rooms
Bedroom 7, Bathroom 3, Bedroom 3, Bathroom 1, Bedroom 2, Bedroom 5, Bathroom 2, Bedroom 6, Bathroom 5, Bedroom 8, Bedroom 1, Bedroom 4, Bathroom 4
Parking features
Garage
Interior features
Refrigerator, Stove
Basement
Full
Standard status
Active
Size
3,432 SF
Lot size
0.05 Acres

Taxes and HOA fees

Tax Annual Amount
9712

Building Details

Year built
1999
Floors in Building
3
Number of units
3
Flooring type
Tile, Hardwood
Building materials
Brick
Roof type
Flat

Listing agent Adebanjo Anthony Olatunji

Listing office Exit All Seasons Realty 8911 Glenwood Rd, Brooklyn, NY

Listing date Jul 13, 2026

MLS# 503032 Listing URL

Copyright © 2026 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This move-in ready three-family residential income property features three separate apartments: a 3-bedroom unit, an over 3-bedroom unit, and a 2-bedroom unit. Each apartment includes a tiled kitchen with an open concept living and dining layout, along with spacious bathrooms featuring a bathtub/shower combo. Units also provide closet and storage space, and each has its own electric meter and a recently installed boiler.

The property includes a spacious backyard, a built-in one-car garage, and two additional parking spaces in front. Located in Brooklyn, it is described as being close to Flatbush Avenue and to Kings Theatre, with nearby grocery, dining, shopping, and public transportation access.

The building offers a straightforward three-unit configuration ideal for an owner seeking a self-contained residential income setup with separate utilities for each apartment.

Key Highlights

  • Three‑family home with a 3‑bedroom unit over a 3‑bedroom unit over a 2‑bedroom unit
  • Each apartment has a separate electric meter and its own recently installed boiler
  • Tile‑floor kitchens with open‑concept living/dining room layout in each apartment

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $129.7k $37.80
− Vacancy −$5.4k −$1.59
EGI $124.3k $36.21
− OpEx −$37.3k −$10.86
NOI $87.0k $25.35
3,432 SF · lease $37.80/SF/yr · vacancy 4.20% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.24M
$1.09M – $1.45M (±1% cap)
NOI $86,997 @ 7.0% cap · market cap 5.61%
Second Best
Apartment 5plus
$1.15M
$1.01M – $1.34M (±1% cap)
NOI $80,457 @ 7.0% cap · market cap 5.19%
Theoretical Best
Office A
$1.70M
$1.48M – $1.98M (±1% cap)
NOI $118,742 @ 7.0% cap · market cap 7.66%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Triplexes

Suggested Use

Law Firm Real Estate Agency Parking Lot & Garage Skin Care Clinic Gym & Fitness Center Auto Parts Store Nursing Home Acupuncture Nursing Home Kitchen & Bath Showroom

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Triplex - Move-in ready three-family home with three separate units, each with its own electric meter and recently installed boiler.
Where is this triplex located?
The property is located at 404 E 21st Street Brooklyn, NY.
What is the asking price?
The asking price for this property is $1,549,999.
What are key features of this property?
This property features: Three‑family home with a 3‑bedroom unit over a 3‑bedroom unit over a 2‑bedroom unit; Each apartment has a separate electric meter and its own recently installed boiler; Tile‑floor kitchens with open‑concept living/dining room layout in each apartment
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message