403 North Florida Street Amarillo, TX 79106
Remodeled San Jacinto duplex, ideal for construction worker housing.
Property Features for 403 North Florida Street
General Information
- Standard status
- Active
- Size
- 412 SF
- Property subtype
- MultiFamily
Building Details
- Year Built
- 1920
Listing office Keller Williams Realty Amarillo (806) 626-2298
Listing date Sep 28, 2025
Source Compass
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Amarillo
Investment Insights
Based on property information with market context.
Key Highlights
- Remodeled duplex, ready for immediate rental income.
- Excellent rental opportunity for temporary construction workers.
- One bedroom and one bathroom on each side of the duplex.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $4.7k | $11.40 |
| − Vacancy | −$258 | −$0.63 |
| EGI | $4.4k | $10.77 |
| − OpEx | −$1.3k | −$3.23 |
| NOI | $3.1k | $7.54 |