Back to Search
Remodeled Duplex Investment Opportunity

403 North Florida Street Amarillo, TX 79106

403 North Florida Street, Amarillo, TX, 79106
$92,500
For Sale
Claim this Listing
$92,500

Remodeled San Jacinto duplex, ideal for construction worker housing.

Property Size412 SF
Price / SF$224.51
AddedSep 28, 2025
Days on Market291
Last RefreshJul 13 at 11:03 am

Property Features for 403 North Florida Street

General Information

Standard status
Active
Size
412 SF
Property subtype
MultiFamily

Building Details

Year Built
1920

Listing office Keller Williams Realty Amarillo

Listing date Sep 28, 2025

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Amarillo


Investment Insights

Based on property information with market context.

This remodeled duplex in San Jacinto presents an investment opportunity. The property features two units, each containing one bedroom and one bathroom. The property size is 412 square feet. This duplex is suitable for housing temporary construction workers.

Key Highlights

  • Remodeled duplex, ready for immediate rental income.
  • Excellent rental opportunity for temporary construction workers.
  • One bedroom and one bathroom on each side of the duplex.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $4.7k $11.40
− Vacancy −$258 −$0.63
EGI $4.4k $10.77
− OpEx −$1.3k −$3.23
NOI $3.1k $7.54
412 SF · lease $11.40/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$44.4K
$38.8K – $51.8K (±1% cap)
NOI $3,107 @ 7.0% cap · market cap 3.36%
Second Best
Apartment 5plus
$39.0K
$34.2K – $45.5K (±1% cap)
NOI $2,732 @ 7.0% cap · market cap 2.95%
Theoretical Best
Office A
$92.0K
$80.5K – $107.3K (±1% cap)
NOI $6,439 @ 7.0% cap · market cap 6.96%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Dental Office Real Estate Agency Daycare Center Bakery Spa & Massage Center Pharmacy Barber Shop Computer & Electronic Repair (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Remodeled San Jacinto duplex, ideal for construction worker housing.
Where is this duplex located?
The property is located at 403 North Florida Street Amarillo, TX.
What is the asking price?
The asking price for this property is $92,500.
What are key features of this property?
This property features: Remodeled duplex, ready for immediate rental income.; Excellent rental opportunity for temporary construction workers.; One bedroom and one bathroom on each side of the duplex.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message