Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    403 21St St Mount Vernon, WA 98273

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $4,350,000

    New 10-unit complex plus adjacent 4-plex near amenities.

    Property Features for 403 21St St

    General Information

    Standard status
    Active

    Building Details

    Year built
    1977

    We can help!

    Listing Contact
    Balisa Koetje
    Source: Corcoran

    Listing Agency: WINDERMERE - SKAGIT VALLEY Listing Agent: Balisa Koetje

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    New Construction Multifamily Investment Property

    This property features a newly constructed 10-unit complex that has recently received its Occupancy Certification. Adjacent to the new construction is a 4-plex with a strong rental history. The property is located in close proximity to Division Street, College Way, and I-5, offering convenient access to transportation and amenities. The location is near medical facilities, schools including Skagit Valley College, and various retail options.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Hair Salon Dental Office Nail Salon Building Supply Gym & Fitness Center Accounting Firm

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mount Vernon
    County
    Skagit
    State
    Washington
    Longitude
    -122.315085
    Latitude
    48.423887

    Nearby Similar for Sale

    • $699,500
      0.11 Acres

      Historic Commercial Building in Mount Vernon

      9,000 SF commercial space in historic downtown Mount Vernon.
      307 South 1St St, Mount Vernon, WA 98273
      View Details
    • New
      $999,999
      0.21 Acres

      Mount Vernon Six-Unit Apartment Building

      Multi-family investment property with low tenant turnover and 100% occupancy.
      520 North 1St St, Mount Vernon, WA 98273
      View Details
    • $695,000

      Remodeled Warehouses with Breezeway

      Three warehouses, remodeled, with breezeway in Mount Vernon.
      625 4Th St, Mount Vernon, WA 98273
      View Details
    • $615,000

      Upgraded Retail Space in Mount Vernon

      Prime retail location with upgraded features, move-in ready.
      320 1St St, Mount Vernon, WA 98273
      View Details
    • $460,000
      5,500 SF

      Skagit River Brewery Opportunity

      Commercial building with established brewery business for sale.
      404 3Rd St, Mount Vernon, WA 98273
      View Details
    • $1,550,000

      Mount Vernon Commissary Kitchen Facility

      10,480 SF commissary kitchen with convenient I-5 access.
      1405 2Nd St, Mount Vernon, WA 98273
      View Details
    • Contact for pricing

      Downtown Mount Vernon Office Building

      Leased office building with covered parking and redevelopment potential.
      415 Pine St, Mount Vernon, WA 98273
      View Details
    • Contact for pricing

      Renovated Office Space Available

      High-end office space in renovated strip mall.
      1725 Continental Pl, Mount Vernon, WA 98273
      View Details
    • $6,800,000
      19,904 SF

      Medical Office Building For Sale

      19,904 SF medical office building in Mount Vernon, Washington.
      1500 Continental Pl, Mount Vernon, WA 98273
      View Details
    • $13,000,000

      Mount Vernon Processing and Storage Facility

      153,671 SF facility with processing, cold, and dry storage.
      1011 S 1St St, Mount Vernon, WA 98273
      View Details
    • Contact for pricing
      1,612 SF

      Versatile Office Building in Mount Vernon

      Two office spaces in one building with flexible zoning.
      1101 S 2Nd St, Mount Vernon, WA 98273
      View Details
    • $799,000
      Pending

      Established Brewery with Expansion Potential

      Successful brewery for sale with immediate income and growth opportunity.
      17406 State Route 536, Mount Vernon, WA 98273
      View Details

    FAQs

    What type of property is this?
    Apartment building - New 10-unit complex plus adjacent 4-plex near amenities.
    Where is this apartment building located?
    The property is located at 403 21St St Mount Vernon, WA.
    What is the asking price?
    The asking price for this property is $4,350,000.
    What are key features of this property?
    This property features: - 10 newly constructed units with Occupancy Certification.; - Strong rental history of adjacent 4-plex.; - Close proximity to medical facilities.
    (360) 424-4901
    Request Owner's contact information
    403 21St St Mount Vernon, WA 98273
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    403 21St St
    Mount Vernon, WA 98273
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    403 21St St Mount Vernon, WA 98273
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Balisa Koetje
    (360) 424-4901 (360) 421-4111
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!