4022 42nd Street, San Diego, CA 92105
Gated residential property with updated interiors, on-site laundry, and off-street parking.
Property Features for 4022 42nd Street
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Los Angeles - La Jolla, California
Investment Insights
Based on property information with market context.
Located at 4022 42nd Street in San Diego’s Teralta West neighborhood, the property offers access to Downtown San Diego, North Park, City Heights, SDSU, public transportation, and major regional freeways. The existing unit mix combines one- and two-bedroom layouts within a private residential setting, while the reported 6% in-place cap rate provides an additional investment metric.
Key Highlights
- 11‑unit apartment property with six one‑bedroom and five two‑bedroom residences
- Two newly constructed ADUs with modern finishes
- Renovated property with gated access and updated interiors
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $278.6k | $36.00 |
| − Vacancy | −$15.3k | −$1.98 |
| EGI | $263.3k | $34.02 |
| − OpEx | −$118.5k | −$15.31 |
| NOI | $144.8k | $18.71 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 92105, CA
Market
Vacancy Rate% for Multifamily in West region