399-1220 Tasman Dr, Sunnyvale, CA 94089
Like-new 3-bedroom, 3-bath home with central air, quartz kitchen upgrades, EV charger outlet, and all appliances included.
Property Features for 399-1220 Tasman Dr
General Information
Amenities
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Intero Real Estate Services
Investment Insights
Based on property information with market context.
Additional features include central air conditioning, an outlet available for an EV charger, a Ring security system, and a storage shed, with all appliances included.
Residents also have access to community amenities at Adobe Wells, including a greenbelt, basketball and tennis courts, a clubhouse, swimming pool, spa, and fitness center.
Key Highlights
- Customized 3‑bedroom, 3‑bath home with open‑concept living, dining, and kitchen layout
- Chef‑inspired kitchen with quartz countertops, large center island with breakfast bar seating, premium cabinetry, and stainless steel appliances
- Primary suite at the rear with large walk‑in closet, dual quartz vanities, and upgraded walk‑in shower
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.8k | $40.20 |
| − Vacancy | −$3.1k | −$1.77 |
| EGI | $66.7k | $38.43 |
| − OpEx | −$30.0k | −$17.29 |
| NOI | $36.7k | $21.14 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 94089, CA
Market
Vacancy Rate% for Multifamily in West region