Four-Unit Multifamily
651 Belladonna Court Sunnyvale, CA 94086
651 Belladonna Court, Sunnyvale, CA, 94086
$2,500,000
For Sale
$2,500,000
Well-maintained 4,127 SF four-unit multifamily property built in 1969 with recently sealed driveway.
Property Size4,127 SF
Price / SF$605.77
Days on Market41
Property Features for 651 Belladonna Court
General Information
- Standard status
- Active
- Size
- 4,127 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1969
Listing agency
BellStreet Inc.
(650) 282-0477
Listed by
Amit Urban · License #01998926
(650) 282-0477
Source
Exitrealty
Added: Jun 12 Updated: Jul 22 at 2:18AM Checked: Jul 22 at 2:18AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BellStreet Inc.
Investment Insights
Based on property information with market context.
This four-unit multifamily property totals 4,127 SF and was built in 1969. The asset is described as well-maintained, and the driveway has been recently sealed. The property has also passed the SB 721 balcony inspection, supporting full regulatory compliance with minimal near-term capital expenditure, according to the seller’s remarks.
Located on a quiet cul-de-sac with no through traffic, the setting is positioned for long-term residential occupancy. The property is within the Sunnyvale school district.
The building consists of four expansive units. Seller remarks also indicate strong rental history and projected Year-1 income exceeding $160,000.
Located on a quiet cul-de-sac with no through traffic, the setting is positioned for long-term residential occupancy. The property is within the Sunnyvale school district.
The building consists of four expansive units. Seller remarks also indicate strong rental history and projected Year-1 income exceeding $160,000.
Key Highlights
- 4,127 SF four‑unit multifamily property on a quiet cul‑de‑sac in Sunnyvale
- Built in 1969
- Recently sealed driveway
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $141.1k | $34.20 |
| − Vacancy | −$5.9k | −$1.43 |
| EGI | $135.2k | $32.77 |
| − OpEx | −$40.6k | −$9.83 |
| NOI | $94.7k | $22.94 |
4,127 SF · lease $34.20/SF/yr · vacancy 4.18% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$1.35M
$1.18M – $1.58M
NOI $94,671 @ 7.0% cap · market cap 3.79%
Second Best
Apartment 5plus
$1.25M
$1.09M – $1.45M
NOI $87,233 @ 7.0% cap · market cap 3.49%
Theoretical Best
Office A
$1.79M
$1.57M – $2.09M
NOI $125,535 @ 7.0% cap · market cap 5.02%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Quadplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Quadplex - Well-maintained 4,127 SF four-unit multifamily property built in 1969 with recently sealed driveway.
Where is this quadplex located?
The property is located at 651 Belladonna Court Sunnyvale, CA.
What is the asking price?
The asking price for this property is $2,500,000.
What are key features of this property?
This property features: 4,127 SF four‑unit multifamily property on a quiet cul‑de‑sac in Sunnyvale; Built in 1969; Recently sealed driveway
