Two-Family Duplex with Side
New
For Sale
$699,000
39 Gloria Court, Staten Island, NY 10302
Semi-detached property featuring outdoor space, an eat-in kitchen, and assigned parking.
Property Size1,620 SF
Days on Market7
Property Features for 39 Gloria Court
General Information
Standard status
Active
Size
1,620 SF
Total Parking Spaces
1
Property subtype
Half Duplex
Taxes and HOA fees
Annual Taxes
$6,721
Amenities
rear deck
backyard
side yard
Building Details
Building Size
1,620 SF
Year Built
2001
Buildings
1
Tenancy
Multi
Listing Agency:
Keller Williams Realty Empire
(718) 954-8400
Listed By:
Firas Toum
Source:
Wonicarealtors
Added: Jul 29
Changed: Aug 3
Last Checked: Aug 3 at 6:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Empire
Investment Insights
Based on property information with market context.
This semi-detached two-family duplex was built in 2001 and includes a three-bedroom main unit with one full bathroom and one half bathroom. The residence offers an eat-in kitchen, living room, rear deck, and backyard. The upper level contains three bedrooms and a full bathroom, while the basement also includes a full bathroom.
The property has a spacious side yard and one assigned parking space. It is located in Westerleigh near public transportation, shopping, restaurants, and other neighborhood amenities.
The property has a spacious side yard and one assigned parking space. It is located in Westerleigh near public transportation, shopping, restaurants, and other neighborhood amenities.
Key Highlights
- Two‑family semi‑detached duplex built in 2001
- Main unit includes 3 bedrooms, 1.5 baths, and an eat‑in kitchen
- Rear deck, backyard, and spacious side yard
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $60.3k | $37.20 |
| − Vacancy | −$2.7k | −$1.67 |
| EGI | $57.6k | $35.53 |
| − OpEx | −$17.3k | −$10.66 |
| NOI | $40.3k | $24.87 |
1,620 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$575.5K
$503.6K – $671.4K
NOI $40,286 @ 7.0% cap · market cap 5.76%
Second Best
Apartment 5plus
$513.2K
$449.1K – $598.8K
NOI $35,925 @ 7.0% cap · market cap 5.14%
Theoretical Best
Office A
$773.0K
$676.4K – $901.8K
NOI $54,108 @ 7.0% cap · market cap 7.74%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
1,143
Businesses Nearby
Explore this area
Business Placement
Demographics for 10302, NY
20,931
Population
6,927
Households
3
Avg Household Size
35
Median Age
29%
College-Educated
85%
High-School Grad
1.2 sq mi
ZIP Area
17,443
Density / Sq Mi
$76,089
Median Household Income
$43,608
Median Earnings
$1,800
Median Rent
$586,300
Median Home Value
Market
Properties on Market for Duplexes in Staten Island
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Semi-detached property featuring outdoor space, an eat-in kitchen, and assigned parking.
Where is this duplex located?
The property is located at 39 Gloria Court Staten Island, NY.
What is the asking price?
The asking price for this property is $699,000.
What are key features of this property?
This property features: Two‑family semi‑detached duplex built in 2001; Main unit includes 3 bedrooms, 1.5 baths, and an eat‑in kitchen; Rear deck, backyard, and spacious side yard
