Contemporary Duplex with Rooftop
For Sale
$1,495,000
3828 Kalamath St, Denver, CO 80211
Modern architecture pairs with indoor-outdoor entertaining areas and a finished basement.
Property Size3,584 SF
Price / SF$417.13
Days on Market226
Property Features for 3828 Kalamath St
General Information
Standard status
Active
Size
3,584 SF
Property subtype
Duplex
Additional Details
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$6,981
Amenities
outdoor kitchen
media room
wet bar
exercise room
rooftop patio
dog run
Building Details
Building Size
3,584 SF
Year Built
2021
Buildings
1
Construction
contemporary
Listing Agency:
Vision Real Estate Llc
Listed By:
Geoffrey Stell · License #FA100079863
(720) 234-3460
Source:
Corken
Added: Mar 4
Changed: Oct 3
Last Checked: Oct 15 at 8:08AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Vision Real Estate Llc
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2021, this contemporary duplex in Denver’s Sunnyside neighborhood offers 2,624 square feet above grade and 3,584 finished square feet overall. The interior includes a chef’s kitchen with a hidden walk-in pantry, 13-foot island, 36-inch Thermador gas range, flat-panel cabinetry, and quartz waterfall countertops. An overhead glass garage door connects the living area to a stained and stamped concrete patio with an outdoor kitchen.
The primary suite features a five-piece bathroom, custom walk-in closet, and covered private deck. Additional amenities include second-floor laundry, a finished basement with media room, projector, 125-inch screen, wet bar, beverage fridge, wine area, exercise room, fourth bedroom, and full bathroom. The upper level adds a wet bar with dishwasher and beverage fridge, plus a half-height overhead garage door opening to a rooftop patio with city views.
The primary suite features a five-piece bathroom, custom walk-in closet, and covered private deck. Additional amenities include second-floor laundry, a finished basement with media room, projector, 125-inch screen, wet bar, beverage fridge, wine area, exercise room, fourth bedroom, and full bathroom. The upper level adds a wet bar with dishwasher and beverage fridge, plus a half-height overhead garage door opening to a rooftop patio with city views.
Key Highlights
- 2021‑built contemporary duplex in Denver’s Sunnyside neighborhood
- 2,624 SF above grade and 3,584 finished SF total
- Chef’s kitchen with 13' island and 36" Thermador gas range
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$59,561
Cap Rate
3.98%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,191,220
$1.2M
Cap Rate 7%
$850,871
$850.9K
Cap Rate 9%
$661,789
$661.8K
Market Conditions
NOI Build-Up for 3,584 SF
Gross rent
$90.3K $25.20/SF
− Vacancy
−$5.2K −$1.46/SF
EGI
$85.1K $23.74/SF
− OpEx
−$25.5K −$7.12/SF
NOI
$59.6K $16.62/SF
Area
Denver, CO
Vacancy
5.79%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,191,220
Cap Rate 7%
$850,871
Cap Rate 9%
$661,789
Alternative Uses
Best Use
Multifamily LT 5
$850.9K
$744.5K – $992.7K
NOI $59,561 @ 7.0% cap · market cap 3.98%
Second Best
Apartment 5plus
$777.4K
$680.2K – $907.0K
NOI $54,418 @ 7.0% cap · market cap 3.64%
Theoretical Best
Office A
$1.14M
$998.3K – $1.33M
NOI $79,864 @ 7.0% cap · market cap 5.34%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,240
Businesses Nearby
Explore this area
Business Placement
Demographics for 80211, CO
37,940
Population
20,973
Households
1.8
Avg Household Size
34
Median Age
71%
College-Educated
92%
High-School Grad
4.5 sq mi
ZIP Area
8,431
Density / Sq Mi
$117,685
Median Household Income
$78,573
Median Earnings
$1,931
Median Rent
$747,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Modern architecture pairs with indoor-outdoor entertaining areas and a finished basement.
Where is this duplex located?
The property is located at 3828 Kalamath St Denver, CO.
What is the asking price?
The asking price for this property is $1,495,000.
What are key features of this property?
This property features: 2021‑built contemporary duplex in Denver’s Sunnyside neighborhood; 2,624 SF above grade and 3,584 finished SF total; Chef’s kitchen with 13' island and 36" Thermador gas range
