Brick Duplex With Detached
4363 Osceola St, Denver, CO 80212
For Sale
$995,000
Two residential units with hardwood floors, outdoor areas, and central air improvements underway.
Property Size3,600 SF
Days on Market56
Property Features for 4363 Osceola St
General Information
Standard status
Size
Total Parking Spaces
Property subtype
Site & Location
Neighborhood
Highway Access
Units
Unit Mix
Multifamily Units
Taxes and HOA fees
Annual Taxes
Amenities
outdoor spaces
Building Details
Building Size
Year Built
Construction
Listing Agency:
Milehiproperty
Listed By:
Bob Bell
(720) 201-9192
Source:
Corken
Added: Sep 20
Changed: Nov 4
Last Checked: Nov 12 at 6:18PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Milehiproperty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1958, this brick duplex contains two separate residences: one with three bedrooms and one bathroom, and another with two bedrooms and one bathroom. Unit 4361 also includes a 1,120-square-foot basement. Hardwood floors and outdoor areas add to the existing physical improvements, while a detached garage provides enclosed parking for two vehicles.
Central air and a furnace have been added to Unit 4361, with installation planned for Unit 4363. The property is in Denver’s Berkeley neighborhood, with Tennyson Street, Berkeley Park, Rocky Mountain Lake Park, I-70, and the Highlands located nearby.
Central air and a furnace have been added to Unit 4361, with installation planned for Unit 4363. The property is in Denver’s Berkeley neighborhood, with Tennyson Street, Berkeley Park, Rocky Mountain Lake Park, I-70, and the Highlands located nearby.
Key Highlights
- Two‑unit duplex with a 3‑bedroom, 1‑bath unit and a 2‑bedroom, 1‑bath unit
- Unit 4361 includes a 1,120‑square‑foot basement
- Detached 2‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$59,827
Cap Rate
6.01%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,196,540
$1.2M
Cap Rate 7%
$854,671
$854.7K
Cap Rate 9%
$664,744
$664.7K
Market Conditions
NOI Build-Up for 3,600 SF
Gross rent
$90.7K $25.20/SF
− Vacancy
−$5.3K −$1.46/SF
EGI
$85.5K $23.74/SF
− OpEx
−$25.6K −$7.12/SF
NOI
$59.8K $16.62/SF
Area
Denver, CO
Vacancy
5.79%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,196,540
Cap Rate 7%
$854,671
Cap Rate 9%
$664,744
Alternative Uses
Best Use
Multifamily LT 5
$854.7K
$747.8K – $997.1K
NOI $59,827 @ 7.0% cap · market cap 6.01%
Second Best
Apartment 5plus
$780.9K
$683.3K – $911.0K
NOI $54,661 @ 7.0% cap · market cap 5.49%
Theoretical Best
Office A
$1.15M
$1.00M – $1.34M
NOI $80,221 @ 7.0% cap · market cap 8.06%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,326
Businesses Nearby
Explore this area
Business Placement
Demographics for 80212, CO
20,397
Population
10,870
Households
1.9
Avg Household Size
38
Median Age
64%
College-Educated
96%
High-School Grad
3.6 sq mi
ZIP Area
5,666
Density / Sq Mi
$118,692
Median Household Income
$76,379
Median Earnings
$1,714
Median Rent
$705,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Duplexes in Denver, CO
Properties on Market for Duplexes in Denver
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - Two residential units with hardwood floors, outdoor areas, and central air improvements underway.
Where is this duplex located?
The property is located at 4363 Osceola St Denver, CO.
What is the asking price?
The asking price for this property is $995,000.
What are key features of this property?
This property features: Two‑unit duplex with a 3‑bedroom, 1‑bath unit and a 2‑bedroom, 1‑bath unit; Unit 4361 includes a 1,120‑square‑foot basement; Detached 2‑car garage
