Three-Family Residential Income
38 Wilson St 38-40, Haverhill, MA 01832
For Sale
$809,000
Pending
Three 3-bedroom, 1-bath units are currently rented in this triplex, sold as-is.
Property Size3,851 SF
Days on Market111
Property Features for 38 Wilson St 38-40
General Information
Standard status
Size
Property subtype
Additional Details
Highway Access
Multifamily Units
Taxes and HOA fees
Annual Taxes
Building Details
Building Size
Year Built
Listing Agency:
Gibson Sotheby's International Realty
Listed By:
Amy Johnson
(978) 989-2293
Source:
Classifiedrealtygroup
Added: Jul 25
Changed: Nov 6
Last Checked: Nov 12 at 4:49AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Gibson Sotheby's International Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This three-family residential income property includes three separate 3-bedroom, 1-bath units. Each unit is currently rented, providing an established rental income stream. The property is being sold as-is.
Located near downtown Haverhill, the property offers convenient access to shopping, restaurants, public transportation, the commuter rail, and major highways.
This is a well-defined triplex configuration suited to investors seeking a multi-unit rental property with current occupancy.
Located near downtown Haverhill, the property offers convenient access to shopping, restaurants, public transportation, the commuter rail, and major highways.
This is a well-defined triplex configuration suited to investors seeking a multi-unit rental property with current occupancy.
Key Highlights
- Triplex with three 3‑bedroom, 1‑bath units
- All three units are currently rented
- Property provides rental income and is sold as‑is
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$64,875
Cap Rate
8.02%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,297,500
$1.3M
Cap Rate 7%
$926,786
$926.8K
Cap Rate 9%
$720,833
$720.8K
Market Conditions
NOI Build-Up for 3,851 SF
Gross rent
$97.0K $25.20/SF
− Vacancy
−$4.4K −$1.13/SF
EGI
$92.7K $24.07/SF
− OpEx
−$27.8K −$7.22/SF
NOI
$64.9K $16.85/SF
Area
Essex County, MA
Vacancy
4.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,297,500
Cap Rate 7%
$926,786
Cap Rate 9%
$720,833
Alternative Uses
Best Use
Multifamily LT 5
$926.8K
$810.9K – $1.08M
NOI $64,875 @ 7.0% cap · market cap 8.02%
Second Best
Apartment 5plus
$836.6K
$732.0K – $976.0K
NOI $58,560 @ 7.0% cap · market cap 7.24%
Theoretical Best
Office A
$2.28M
$1.99M – $2.66M
NOI $159,584 @ 7.0% cap · market cap 19.73%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
3
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
451
Businesses Nearby
Explore this area
Business Placement
Demographics for 01832, MA
25,656
Population
10,735
Households
2.4
Avg Household Size
38
Median Age
28%
College-Educated
90%
High-School Grad
11.4 sq mi
ZIP Area
2,251
Density / Sq Mi
$81,141
Median Household Income
$47,151
Median Earnings
$1,612
Median Rent
$410,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Average Price Trend$/SF for Triplexes in Essex County, MA
Properties on Market for Triplexes in Essex County
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Three 3-bedroom, 1-bath units are currently rented in this triplex, sold as-is.
Where is this triplex located?
The property is located at 38 Wilson St 38-40 Haverhill, MA.
What is the asking price?
The asking price for this property is $809,000.
What are key features of this property?
This property features: Triplex with three 3‑bedroom, 1‑bath units; All three units are currently rented; Property provides rental income and is sold as‑is
