3788 S MCCALL ST Salt Lake City, UT 84115
3788 S MCCALL ST, Salt Lake City, UT, 84115
$650,000
For Sale
$650,000
Duplexes
Property Size2,536 SF
Price / SF$256.31
Days on Market43
Property Features for 3788 S MCCALL ST
General Information
- Standard status
- Active
- Size
- 2,536 SF
- Property subtype
- Duplex
Building Details
- Year Built
- 1919
Listing agency
Coldwell Banker Realty (Salt Lake-Sugar House)
(801) 231-0814
Listed by
Helen Reynolds
(801) 231-0814
Source
Liftrealty
Added: Jun 11 Updated: Jul 21 at 11:28AM Checked: Jul 22 at 5:03AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty (Salt Lake-Sugar House)
Investment Insights
Based on property information with market context.
Key Highlights
- Legal non‑conforming duplex built in 1919 with an open‑concept main floor
- Newer furnaces and air conditioner
- Basement apartment can be kept as a separate rental unit or incorporated into the main home
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.1k | $20.16 |
| − Vacancy | −$2.8k | −$1.11 |
| EGI | $48.3k | $19.05 |
| − OpEx | −$14.5k | −$5.72 |
| NOI | $33.8k | $13.34 |
2,536 SF · lease $20.16/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$483.1K
$422.8K – $563.7K
NOI $33,820 @ 7.0% cap · market cap 5.20%
Second Best
Apartment 5plus
$448.8K
$392.7K – $523.6K
NOI $31,417 @ 7.0% cap · market cap 4.83%
Theoretical Best
Office A
$683.2K
$597.8K – $797.1K
NOI $47,826 @ 7.0% cap · market cap 7.36%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
Where is this duplex located?
The property is located at 3788 S MCCALL ST Salt Lake City, UT.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Legal non‑conforming duplex built in 1919 with an open‑concept main floor; Newer furnaces and air conditioner; Basement apartment can be kept as a separate rental unit or incorporated into the main home
