Two-Family Duplex with
New
For Sale
$779,000
36 Riverside Ln, Staten Island, NY 10302
A 2017-built residence pairs a three-bedroom upper duplex with a separate one-bedroom ground-floor apartment.
Property Size1,550 SF
Lot Size0.08 Acres
Price / SF$502.58
Days on Market5
Property Features for 36 Riverside Ln
General Information
Standard status
Active
Size
1,550 SF
Lot size
0.08 Acres
Property subtype
Multi-Family
Units
Unit Mix
1 x 3BR duplex, 1 x 1BR
Multifamily Units
2
Additional Details
HOA Fee
$77
Highway Access
Yes
Building Details
Year Built
2017
Listing Agency:
Re/Max Edge
Listed By:
Allan H Zhu · License #AHZ7089
(646) 318-2333
Source:
Statenislandhomelistings
Added: Nov 2
Changed: Nov 4
Last Checked: Nov 4 at 2:29PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Re/Max Edge
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2017, this detached two-family property offers a three-bedroom duplex above a one-bedroom apartment on the ground floor. The home measures approximately 20 by 39 feet on a 33-by-112-foot lot, with a built-in garage. Interior features include hardwood floors, granite countertops, stainless steel appliances, oversized windows, multiple bathrooms, and central heating and cooling. The property is approximately 1,550 square feet.
Located in Elm Park on Staten Island, the property is close to major highways and bridges.
Located in Elm Park on Staten Island, the property is close to major highways and bridges.
Key Highlights
- Detached two‑family property with a three‑bedroom duplex over a one‑bedroom ground‑floor apartment
- Built in 2017; approximately 1,550 square feet
- House measures approximately 20x39; lot measures 33x112
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$38,546
Cap Rate
4.95%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$770,920
$770.9K
Cap Rate 7%
$550,657
$550.7K
Cap Rate 9%
$428,289
$428.3K
Market Conditions
NOI Build-Up for 1,550 SF
Gross rent
$57.7K $37.20/SF
− Vacancy
−$2.6K −$1.67/SF
EGI
$55.1K $35.53/SF
− OpEx
−$16.5K −$10.66/SF
NOI
$38.5K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$770,920
Cap Rate 7%
$550,657
Cap Rate 9%
$428,289
Alternative Uses
Best Use
Multifamily LT 5
$550.7K
$481.8K – $642.4K
NOI $38,546 @ 7.0% cap · market cap 4.95%
Second Best
Apartment 5plus
$491.0K
$429.7K – $572.9K
NOI $34,373 @ 7.0% cap · market cap 4.41%
Theoretical Best
Office A
$739.6K
$647.1K – $862.8K
NOI $51,770 @ 7.0% cap · market cap 6.65%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,920
Businesses Nearby
Explore this area
Business Placement
Demographics for 10302, NY
20,931
Population
6,927
Households
3
Avg Household Size
35
Median Age
29%
College-Educated
85%
High-School Grad
1.2 sq mi
ZIP Area
17,443
Density / Sq Mi
$76,089
Median Household Income
$43,608
Median Earnings
$1,800
Median Rent
$586,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - A 2017-built residence pairs a three-bedroom upper duplex with a separate one-bedroom ground-floor apartment.
Where is this duplex located?
The property is located at 36 Riverside Ln Staten Island, NY.
What is the asking price?
The asking price for this property is $779,000.
What are key features of this property?
This property features: Detached two‑family property with a three‑bedroom duplex over a one‑bedroom ground‑floor apartment; Built in 2017; approximately 1,550 square feet; House measures approximately 20x39; lot measures 33x112
