3554 Hilton Avenue, Columbus, GA 31904
Standalone building with newly updated roof and HVAC, plus private paved parking with 12+ off-street spaces.
Property Features for 3554 Hilton Avenue
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Normand Real Estate
Investment Insights
Based on property information with market context.
The building is located at 3554 Hilton Avenue in Columbus, GA, and backs directly up to the Fall Line Trace walking trail and bike path.
The interior layout is suited for owner-occupants or tenants looking for a turn-key commercial facility with on-site storage and convenient off-street parking.
Key Highlights
- Freestanding commercial building with 1,782 sq. ft. of space (built in 1954)
- New roof, new HVAC system, and new premium insulation for updated building systems
- Dedicated private paved parking lot with 12+ off‑street spaces
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.2k | $16.92 |
| − Vacancy | −$2.2k | −$1.24 |
| EGI | $28.0k | $15.68 |
| − OpEx | −$7.0k | −$3.92 |
| NOI | $21.0k | $11.76 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 31904, GA
Market
Vacancy Rate% for Office in South region