35 Dillon Avenue Campbell, CA 95008
Single-story office building near Downtown Campbell and public transit.
Property Features for 35 Dillon Avenue
General Information
- Standard status
- Active
- Size
- 2,490 SF
- Lot size
- 0.10 Acres
- Property subtype
- Office
Listing office CBRE | San Jose (408) 472-3329
Listing date Mar 25, 2026
Source Cbre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CBRE | San Jose
Investment Insights
Based on property information with market context.
Key Highlights
- Transit‑oriented location: Steps from Campbell Light Rail (VTA).
- Flexible zoning and proximity to Downtown Campbell offer diverse usage or repositioning opportunities.
- Recently upgraded modern interiors.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $139.5k | $56.04 |
| − Vacancy | −$22.7k | −$9.13 |
| EGI | $116.8k | $46.91 |
| − OpEx | −$29.2k | −$11.73 |
| NOI | $87.6k | $35.18 |
