Updated Duplex with Two
330 1/2 E 99th ST Los Angeles, CA 90003
For Sale
$1,300,000
Well-maintained duplex with 10 bedrooms, 6 bathrooms, updated flooring, and separate garage parking for both units.
Property Size3,321 SF
Price / SF$391.45
Days on Market42
Property Features for 330 1/2 E 99th ST
General Information
- Standard status
- Active
- Size
- 3,321 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 2024
Listing Agency:
Excellence RE Real Estate, Inc.
(323) 997-2016
Listed By:
Silvestre Medel · License #01782189
(323) 997-2016
Source:
Exitrealty
Added: Jun 12
Changed: Jul 23
Last Checked: Jul 23 at 5:21PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Excellence RE Real Estate, Inc.
Investment Insights
Based on property information with market context.
This spacious duplex features two well-maintained units with a combined total of 10 bedrooms and 6 bathrooms, offering approximately 3,321 square feet of living space. Each unit is laid out with 5 bedrooms and 3 bathrooms, and the property includes updated flooring throughout.
The duplex provides garage parking for both units, with a 2-car garage serving the back unit and a 1-car garage serving the front unit, along with ample on-site parking. Conveniently located in Los Angeles near schools, shopping, dining, and major freeways, the property is well suited for owner-occupants or investors seeking rental income.
The duplex provides garage parking for both units, with a 2-car garage serving the back unit and a 1-car garage serving the front unit, along with ample on-site parking. Conveniently located in Los Angeles near schools, shopping, dining, and major freeways, the property is well suited for owner-occupants or investors seeking rental income.
Key Highlights
- Duplex built in 2024 with approximately 3,321 sq ft of combined living space
- Two units with a total of 10 bedrooms and 6 bathrooms
- Unit layout: 5 bedrooms and 3 baths per unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $109.6k | $33.00 |
| − Vacancy | −$2.2k | −$0.66 |
| EGI | $107.4k | $32.34 |
| − OpEx | −$32.2k | −$9.70 |
| NOI | $75.2k | $22.64 |
3,321 SF · lease $33.00/SF/yr · vacancy 2.00% · expense 30.00%
Alternative Uses
Best Use
Apartment 5plus
$58.71M
$51.37M – $68.50M
NOI $4,109,917 @ 7.0% cap · market cap 316.15%
Second Best
Multifamily LT 5
$1.07M
$939.8K – $1.25M
NOI $75,181 @ 7.0% cap · market cap 5.78%
Theoretical Best
—
—
same as Best Use
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Well-maintained duplex with 10 bedrooms, 6 bathrooms, updated flooring, and separate garage parking for both units.
Where is this duplex located?
The property is located at 330 1/2 E 99th ST Los Angeles, CA.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: Duplex built in 2024 with approximately 3,321 sq ft of combined living space; Two units with a total of 10 bedrooms and 6 bathrooms; Unit layout: 5 bedrooms and 3 baths per unit
