Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Warsaw Campground & Lodging Investment Title is generated by Realmo AI

    32550 MM Highway, Warsaw, MO 65355

    View on Map
    Claim this Listing
    For Sale
    $1,100,000

    COMMERCIAL - Warsaw, MO

    Property size:
    1,800 SF
    Lot size:
    20.60 Acres
    Price / SF:
    $611/SF
    Added:
    Dec 11, 2025
    Days on Market:
    164
    Last Refresh:
    May 24 at 8:06 am

    Property Features for 32550 MM Highway

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    APN
    147126000000003044
    Size
    1,800 SF
    Lot size
    20.60 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    PT SWNW, PT NWSW & PT SENE OF SEC 27, ALL LYING NE OF HWY MM
    Tax Annual Amount
    4276

    Utilities

    Sewer type
    Septic Tank
    Cooling system
    Central Air
    Water source
    Well, Private
    Water front
    1

    We can help!

    Listing Contact
    Brandon Martin
    Brandon Martin

    Listing agent Brandon Martin License #2014044588

    Listing office Reece and Nichols Golden Key Realty 18889 Cedar Gate Drive, Warsaw, MO

    Listing date Dec 11, 2025

    MLS# 3582927

    Copyright © 2026 Bagnell Dam Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Multiple Income Streams: RV park, motel, cabins, storage units, and shop rental.
    • 51 Full Hookup RV Sites available.
    • 4‑Room Motel + 3 Cabins for diverse accommodation options.
    • 16 Storage Units providing additional rental income.
    • 1,800+ sq ft 3‑Bay Shop (one bay rented) offers commercial potential.
    • Stocked Fishing Ponds (2.5 ac & 3/4 ac) enhance the property's appeal.

    Overview

    This income property in Warsaw, MO, presents a multifaceted investment opportunity. The property includes 51 RV sites with full hookups, a 4-room motel, and 3 cabins. Additional income streams are generated from 16 storage units and a 1,800+ square foot 3-bay shop, with one bay currently rented. Recreational amenities include stocked fishing ponds of 2.5 acres and 0.75 acres, a pavilion, and a coin laundry. A manager's apartment and shower house are ready for renovation, offering potential for increased revenue. The property is located minutes from Osage Bluff, Sterrett Creek, Drake Harbor, Truman State Park, Truman Dam, and Long Shoal marinas. The site is a 20.6-acre campground and lodging facility near Truman Lake.
    Property Profile Location Intelligence

    Current Use by Public Records

    Campgrounds

    Map

    City
    Warsaw
    County
    Benton
    State
    Missouri
    Longitude
    -93.2711
    Latitude
    38.3166

    Nearby Similar for Sale

    • $1,400,000
      2,779 SF

      Lakefront Resort with Income Potential

      Turnkey resort with restaurant, marina, motel, and campground.
      25842 Old Oar House Road, Warsaw, MO 65355
      View Details
    • $1,400,000
      2,614 SF

      Lakefront Resort with Income Potential

      Turn-key resort with multiple income streams on Lake of Ozarks.
      25842 Old Oar House Road, Warsaw, MO 65355
      View Details
    • $1,400,000

      Lakefront Resort with Multiple Income

      Lakefront resort featuring a marina, restaurant, motel, and campground.
      25842 Old Oar House Road, Warsaw, MO 65355
      View Details
    • $69,900
      2,508 SF

      Prime Commercial Opportunity in Warsaw

      Excellent commercial space with high visibility in Warsaw, Missouri.
      1061 E 1st Street, Warsaw, MO 65355
      View Details
    • $69,900
      2,508 SF

      Warsaw Commercial Opportunity For Sale

      Commercial building with excellent visibility in the heart of Warsaw.
      1061 E 1st Street, Warsaw, MO 65355
      View Details
    • $849,000
      7,000 SF

      Versatile Commercial Buildings Near Truman Lake

      Three commercial buildings in Warsaw, MO, near Truman Lake.
      1081 E Main, Warsaw, MO 65355
      View Details
    • $399,500
      5,472 SF

      Prime Commercial Building in Warsaw

      Commercial building in the heart of Warsaw's business district.
      1895 E Main, Warsaw, MO 65355
      View Details
    • $69,900
      2,508 SF

      Warsaw Office with High Visibility

      Commercial space in Warsaw with excellent visibility and business potential.
      1061 E 1st, Warsaw, MO 65355
      View Details
    • $279,900
      5,472 SF

      Prime Commercial Building in Warsaw

      Commercial building in the heart of Warsaw's business district.
      1895 E Main, Warsaw, MO 65355
      View Details
    • $287,700
      1,368 SF

      Highway Frontage Commercial Opportunity

      Commercial property with highway frontage near Truman Lake.
      13626 7, Warsaw, MO 65355
      View Details
    • $3,100,000
      24,012 SF

      Commercial Building in High-Visibility Location

      26,012 SF commercial building suitable for various business models.
      1330 Commercial, Warsaw, MO 65355
      View Details
    • $199,900

      Remodeled Retail/Office Space in Warsaw

      Remodeled retail or office space in a thriving lake community.
      187 West Main Street, Warsaw, MO 65355
      View Details

    FAQs

    What type of property is this?
    Campground - Income-generating campground and lodging property near Truman Lake.
    Where is this campground located?
    The property is located at 32550 MM Highway Warsaw, MO.
    What is the asking price?
    The asking price for this property is $1,100,000.
    What are key features of this property?
    This property features: Multiple Income Streams: RV park, motel, cabins, storage units, and shop rental.; 51 Full Hookup RV Sites available.; 4‑Room Motel + 3 Cabins for diverse accommodation options.
    (660) 438-7228
    We can help!
    Listing Contact
    Brandon Martin
    Brandon Martin
    Real Estate License ID: 2014044588
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    32550 MM Highway, Warsaw, MO 65355
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!