Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Residential Land in Waterfront Community Title is generated by Realmo AI

    325 Distant Island Drive, Beaufort, SC 29907

    View on Map
    Claim this Listing
    For Sale
    $250,000

    LAND - Beaufort, SC

    Lot size:
    0.52 Acres
    Added:
    May 12, 2025
    Days on Market:
    390
    Last Refresh:
    Jun 5 at 1:06 am

    Property Features for 325 Distant Island Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    PUD
    Standard status
    Active
    APN
    R200 018 00a 199 0000
    Lot size
    0.52 Acres

    Taxes and HOA fees

    Tax Description
    Lot 42 Distant Island PB 31 P33

    Utilities

    Utilities
    Cable Available
    Sewer type
    Septic Tank
    Water source
    Public

    We can help!

    Listing Contact
    Lamarr B Cooler
    Lamarr B Cooler

    Listing agent Lamarr B Cooler License #61765

    Listing office Beaufort Real Estate Company 420 Distant Island Drive, Beaufort, SC

    Listing date May 12, 2025

    MLS# 190535 Listing URL

    Copyright © 2026 Lowcountry Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Building‑ready .52 acre lot in a waterfront community.
    • Access to three community docks and a deep water boat ramp.
    • Located in Distant Island, one of Beaufort's finest waterfront communities.
    • Features tennis courts and a boat storage area.
    • Conveniently located five miles from downtown Beaufort.
    • Minutes from convenient shopping.

    Overview

    This 0.52-acre interior lot is located within the waterfront community of Distant Island, situated on the south side of the island. The lot is building ready. The Village of Distant Island features custom homes and offers residents access to three community docks, a deep water boat ramp, tennis courts, and a boat storage area. Distant Island is located five miles from downtown Beaufort and is in close proximity to shopping.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Beaufort
    County
    Beaufort
    State
    South Carolina
    Longitude
    -80.63542
    Latitude
    32.381362

    Nearby Similar for Sale

    • $2,495,000
      6,500 SF

      Redevelopment Opportunity in Beaufort, SC

      Rare mixed-use redevelopment site with high visibility and trail access.
      12 Neil Road, Beaufort, SC 29906
      View Details
    • $2,250,000
      6,273 SF

      Mixed-Use Site in Beaufort, SC

      Mixed-use site with redevelopment potential in a promising corridor.
      8 Neil Road, Beaufort, SC 29906
      View Details
    • $799,000
      7,300 SF

      Highway Frontage Commercial Site

      One-acre commercial site with 7,300 SF building and ample parking.
      3520 Trask Parkway, Beaufort, SC 29906
      View Details
    • $799,000

      Highway Frontage Commercial Site

      One-acre commercial site with high-visibility frontage and flexible zoning.
      3520 Trask Parkway, Beaufort, SC 29906
      View Details
    • $575,000

      Established Restaurant Business For Sale

      Turnkey restaurant business with strong revenue and growth potential.
      111 Ribaut Road, Beaufort, SC 29902
      View Details
    • $600,000

      Renovated Commercial Property in Beaufort

      Turnkey investment opportunity in historic Beaufort with high visibility.
      609 Carteret Street, Beaufort, SC 29902
      View Details
    • $725,000

      Mixed-Use Development Land Opportunity

      Flexible mixed-use zoning and significant daily traffic make this a strong site for retail, office, or residential development.
      299 Savannah Highway, Beaufort, SC 29906
      View Details
    • $1,175,000

      Established Restaurant Business Opportunity

      Profitable restaurant business with prime location and high traffic.
      111 Ribaut Road, Beaufort, SC 29902
      View Details
    • $415,000

      Modern Office Suite with ADA Restroom

      Modern office-ready space with an ADA-compliant restroom and dedicated parking on a high-traffic Lady’s Island roadway.
      27 Miller Drive W, Beaufort, SC 29907
      View Details
    • $450,000

      Two-Unit Office Building

      Two independently operating office units, with the upstairs unit currently leased, plus balconies and a shared courtyard.
      12 Celadon Drive, Beaufort, SC 29907
      View Details
    • $525,000

      Commercial Land in Beaufort's District

      1.78-acre commercial parcel zoned T5-UC/RMX in Beaufort, SC.
      85 Burton Hill Road, Beaufort, SC 29902
      View Details
    • $1,400,000
      13,000 SF

      Commercial Opportunity in Beaufort, SC

      Mixed-use property with warehouse, residential units, and commercial potential.
      494 Laurel Bay Road, Beaufort, SC 29906
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Interior lot in waterfront community with amenities, near Beaufort.
    Where is this residential land & home lot located?
    The property is located at 325 Distant Island Drive Beaufort, SC.
    What is the asking price?
    The asking price for this property is $250,000.
    What are key features of this property?
    This property features: Building‑ready .52 acre lot in a waterfront community.; Access to three community docks and a deep water boat ramp.; Located in Distant Island, one of Beaufort's finest waterfront communities.
    (843) 441-8118
    We can help!
    Listing Contact
    Lamarr B Cooler
    Lamarr B Cooler
    Real Estate License ID: 61765
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    325 Distant Island Drive, Beaufort, SC 29907
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!