Duplex with Detached
For Sale
$199,000
319 Rogers Avenue, Endicott, NY 13760
Two separate residences offer individually metered utilities and a finished basement recreation room.
Property Size1,884 SF
Price / SF$105.63
Days on Market44
Property Features for 319 Rogers Avenue
General Information
Standard status
Active
Size
1,884 SF
Total Parking Spaces
2
Property subtype
Residential Income
Zoning
Urban Two Family, Urban Two Family
Occupancy
100%
Site & Location
Highway Access
Yes
Utilities to Site
Yes
Units
Unit Mix
1 x 4BR, 1 x 3BR
Multifamily Units
2
Individually Metered Utilities
electricity, gas
Additional Details
Gross Income
$34,680
Tenant in Place
Yes
Taxes and HOA fees
Annual Taxes
$5,625
Amenities
private rear deck
finished rec room
laundry hookups
Deck
Porch
Storm Windows/Doors
Building Details
Building Size
1,884 SF
Year Built
1945
Units
2
Listing Agency:
HOWARD HANNA
(607) 754-2600
Listed By:
Keith Arnold
(607) 651-3369
Source:
Lindakentrealestate
Added: Sep 17
Changed: Oct 30
Last Checked: Oct 30 at 1:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of HOWARD HANNA
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1945, this 1,884-square-foot duplex contains seven bedrooms across two residences: a four-bedroom upper unit and a three-bedroom lower unit. The property has two kitchens, two full bathrooms, separate laundry hookups in the basement, and a finished recreation room. A detached garage accommodates two vehicles, and the building is fully leased. Separate electric and gas meters serve the units.
The property is in Endicott and falls within the Union-Endicott School District. Its zoning designation is Urban Two Family.
The property is in Endicott and falls within the Union-Endicott School District. Its zoning designation is Urban Two Family.
Key Highlights
- Seven bedrooms: four in the upper residence and three in the lower
- 1,884 square feet; built in 1945
- Two kitchens, two full bathrooms, and separate basement laundry hookups
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$16,834
Cap Rate
8.46%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$336,680
$336.7K
Cap Rate 7%
$240,486
$240.5K
Cap Rate 9%
$187,044
$187.0K
Market Conditions
NOI Build-Up for 1,884 SF
Gross rent
$26.0K $13.80/SF
− Vacancy
−$1.9K −$1.04/SF
EGI
$24.0K $12.77/SF
− OpEx
−$7.2K −$3.83/SF
NOI
$16.8K $8.94/SF
Area
Broome County, NY
Vacancy
7.50%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$336,680
Cap Rate 7%
$240,486
Cap Rate 9%
$187,044
Alternative Uses
Best Use
Multifamily LT 5
$240.5K
$210.4K – $280.6K
NOI $16,834 @ 7.0% cap · market cap 8.46%
Second Best
Apartment 5plus
$224.2K
$196.2K – $261.6K
NOI $15,695 @ 7.0% cap · market cap 7.89%
Theoretical Best
Office A
$467.4K
$409.0K – $545.3K
NOI $32,718 @ 7.0% cap · market cap 16.44%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
100%
Occupancy
Yes
Highway access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
270
Businesses Nearby
Explore this area
Business Placement
Demographics for 13760, NY
44,153
Population
20,988
Households
2.1
Avg Household Size
44
Median Age
34%
College-Educated
93%
High-School Grad
49.3 sq mi
ZIP Area
896
Density / Sq Mi
$63,242
Median Household Income
$41,939
Median Earnings
$883
Median Rent
$150,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Two separate residences offer individually metered utilities and a finished basement recreation room.
Where is this duplex located?
The property is located at 319 Rogers Avenue Endicott, NY.
What is the asking price?
The asking price for this property is $199,000.
What are key features of this property?
This property features: Seven bedrooms: four in the upper residence and three in the lower; 1,884 square feet; built in 1945; Two kitchens, two full bathrooms, and separate basement laundry hookups
